B-Dale Club
- Assets
- $270.3k
- Revenue
- $283.4k
- Investments
- $0.0
- Employees
- 22
- Location
- Roseville, MN
- Founding
- 01/1979
- Data as of
- 12/2021
- EIN
- 41-1335029
Organization Overview
B-Dale Club is located in Roseville, MN. The organization was established in 1979. According to its NTEE Classification (N50) the organization is classified as: Recreational Clubs, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, B-Dale Club employed 22 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. B-Dale Club is a 501(c)(7) and as such, is described as a "Social and Recreational Club" by the IRS.
For the year ending 12/2021, B-Dale Club generated $283.4k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.2% each year. All expenses for the organization totaled $227.1k during the year ending 12/2021. While expenses have increased by 6.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
COMMUNITY\MEMBER ACTIVITIES WE ARE DEDICATED TO MEETING THE NEEDS OF OUR COMMUNITY AND PROMOTING A STRONG FUTURE FOR OUR YOUTH AND SENIORS THROUGH CHARITABLE DONATIONS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SOCIAL CLUB THE SOCIAL CLUB PROVIDES MORAL, EDUCATIONAL, ATHLETIC AND SOCIAL OPPORTUNITIES FOR MEMBERS AND THE YOUTH IN THE AREA OF THE CITY OF ROSEVILLE.
CHARITABLE GAMBLING THE ORGANIZATION CONDUCTS CHARITIBLE GAMBLING WITH THE GENERAL PUBLIC AND ITS MEMBERS. ALL PROCEEDS ARE DONATED TO LOCAL YOUTH ACTIVITIES.
KITCHEN / BAR THE KITCHEN AND BAR PROVIDES AN AREA WHERE THE GENERAL PUBLIC AND MEMBERS CAN MEET AND INTERACT WITHIN THE COMMUNITY. ALL PROCEEDS ARE USED TO FUND THE SOCIAL CLUB AND TO HOST EVENTS WITHIN THE COMMUNITY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Dan Salzl Gambling Manager/director | OfficerTrustee | 5 | $11,000 |
Steve Graybill Director | Trustee | 5 | $10,110 |
Ashley Cristello Director | Trustee | 5 | $8,216 |
Shelley Cristello Sergeant Of Arms | Officer | 5 | $6,305 |
Cindy Severson Public Relations | Officer | 5 | $5,600 |
Judy Graybill Director | Trustee | 5 | $3,800 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $3,113 |
| Fundraising events | $9,390 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $12,503 |
| Total Program Service Revenue | $0 |
| Investment income | $2 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $8,237 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $77,293 |
| Net Income from Sales of Inventory | $185,346 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $283,381 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $42,836 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $47,598 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $15,415 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $7,900 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $1,248 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $12,375 |
| Office expenses | $3,104 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $8,760 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $33,629 |
| Insurance | $7,492 |
| All other expenses | $19,197 |
| Total functional expenses | $227,087 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $99,015 |
| Savings and temporary cash investments | $16,089 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $7,248 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $147,982 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $270,334 |
| Accounts payable and accrued expenses | $8,984 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $169,171 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $178,155 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $92,179 |
| Total liabilities and net assets/fund balances | $270,334 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Interlachen Country Club Edina, MN | $38,666,862 | $19,906,229 |
Wisconsin Club Inc Milwaukee, WI | $13,631,132 | $7,676,658 |
Milwaukee Country Club River Hills, WI | $13,393,861 | $8,032,632 |
North Shore Country Club Mequon, WI | $12,385,301 | $7,356,496 |
Woodhill Country Club Wayzata, MN | $12,252,723 | $5,942,697 |
Green Bay Country Club Inc Green Bay, WI | $11,578,714 | $7,130,925 |
Minneapolis Club Inc Minneapolis, MN | $13,677,806 | $3,594,595 |
Spring Hill Golf Club Wayzata, MN | $14,177,799 | $4,336,296 |
Chenequa Country Club Inc Hartland, WI | $8,162,285 | $3,577,706 |
Tuckaway Country Club Inc Franklin, WI | $8,452,752 | $4,849,926 |
Lake Geneva Country Club Fontana, WI | $6,852,229 | $4,168,458 |
West Bend Country Club West Bend, WI | $5,974,564 | $4,364,708 |