Municipal Public Access Cable
- Assets
- $1.4m
- Revenue
- $394.3k
- Investments
- $0.0
- Employees
- 7
- Location
- Palmer, MA
- Founding
- 06/1986
- Data as of
- 12/2021
- EIN
- 22-2677962
Organization Overview
Municipal Public Access Cable is located in Palmer, MA. The organization was established in 1986. According to its NTEE Classification (A30) the organization is classified as: Media & Communications, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Municipal Public Access Cable employed 7 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Municipal Public Access Cable is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Municipal Public Access Cable generated $394.3k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.4% each year. All expenses for the organization totaled $330.6k during the year ending 12/2021. While expenses have increased by 1.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PRODUCTION OF PUBLIC ACCESS TELEVISION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
COMMUNITY BROADCASTING TO APPROX 9,000 VIEWERS - GOV'T MEETINGS - MONSON & PALMER, SELECTMEN & SCHOOL COMM MEETING & PUBLIC FORUMS ON VARIOUS ISSUES,3 HIGH SCHOOL GRADUATIONS, SPORTS, CONCERTS, DARE PROG. PRODUCTION & AIRING OF COMMUNITY INTEREST PROGRAMS. APPROX. 35 HRS PER WEEK OF PROGRAMMING AVERAGING 22 HRS A MONTH OF ORIGINAL (FIRST RUN) PROGRAMMING.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Bruce Henriques General Manager | Trustee | 40 | $82,340 |
Jeremy Bedson Clerk | OfficerTrustee | 1 | $0 |
Donald Odell Treasurer | OfficerTrustee | 2 | $0 |
Rodney Beaulieu Vice President | OfficerTrustee | 1 | $0 |
Mark Bogacz President | OfficerTrustee | 2 | $0 |
Arthur Allen Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $21,000 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $21,000 |
| Total Program Service Revenue | $363,203 |
| Investment income | $10,121 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $394,324 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $78,413 |
| Compensation of current officers, directors, key employees. | $58,810 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $93,875 |
| Pension plan accruals and contributions | $3,719 |
| Other employee benefits | $20,421 |
| Payroll taxes | $14,320 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $340 |
| Fees for services: Accounting | $2,025 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,038 |
| Advertising and promotion | $1,900 |
| Office expenses | $2,837 |
| Information technology | $1,260 |
| Royalties | $0 |
| Occupancy | $19,512 |
| Travel | $1,038 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $50,720 |
| Insurance | $5,877 |
| All other expenses | $1,849 |
| Total functional expenses | $330,622 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $14,860 |
| Savings and temporary cash investments | $683,240 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $90,761 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $7,412 |
| Net Land, buildings, and equipment | $577,494 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,373,767 |
| Accounts payable and accrued expenses | $12,073 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $12,073 |
| Net assets without donor restrictions | $1,332,893 |
| Net assets with donor restrictions | $28,801 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,373,767 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Connecticut Public Broadcasting Inc Hartford, CT | $75,787,693 | $21,836,986 |
Wxxi Public Broadcasting Council Rochester, NY | $26,835,003 | $14,361,773 |
Western New York Public Broadcasting Association Buffalo, NY | $20,445,081 | $15,235,511 |
Geopath New York, NY | $2,097,357 | $11,766,480 |
Public Media Nj Inc New York, NY | $13,143,046 | $9,787,571 |
Wmht Educational Telecommunications Inc Troy, NY | $24,630,036 | $10,052,137 |
Democracy Now Productions Inc New York, NY | $36,977,400 | $9,199,755 |
Public Broadcasting Council Of Central New York Inc Old Liverpool Syracuse, NY | $17,299,983 | $6,896,548 |
Jta-Mjl New Corp New York, NY | $4,638,573 | $7,369,921 |
Markup News Inc New York, NY | $7,207,134 | $6,862,028 |
Forward Assoc Inc New York, NY | $1,778,782 | $4,957,225 |
Queens Public Communications Corporation Flushing, NY | $19,316,266 | $6,693,975 |