Dragonheart Vermont Incorporated
- Assets
- $876.3k
- Revenue
- $424.7k
- Investments
- $0.0
- Employees
- 7
- Location
- South Burlington, VT
- Founding
- 11/2004
- Data as of
- 12/2021
- EIN
- 20-1199994
Organization Overview
Dragonheart Vermont Incorporated is located in South Burlington, VT. The organization was established in 2004. According to its NTEE Classification (H12) the organization is classified as: Fund Raising & Fund Distribution, under the broad grouping of Medical Research and related organizations. As of 12/2021, Dragonheart Vermont Incorporated employed 7 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Dragonheart Vermont Incorporated is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Dragonheart Vermont Incorporated generated $424.7k in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (1.8%) each year. All expenses for the organization totaled $304.6k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (7.5%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO CREATE A LIFE-AFFIRMING SISTERHOOD OF BREAST CANCER SURVIVORS.TO GIVE HOPE AND INSPIRATION TO OTHER CANCER SURVIVORS AND THEIR FAMILIES.TO PROMOTE THE GROWTH OF DRAGON BOATING IN OUR COMMUNITY.TO ENRICH OUR LIVES THROUGH DRAGON BOAT RACING AND NEW FRIENDSHIPS.TO UNITE OUR COMMUNITY IN CHARITABLE GIVING THROUGH DRAGON BOAT RACING.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROMOTE BREAST CANCER AWARENESS IN OUR COMMUNITY BY PROVIDING SUPPORT, HOPE AND CAMARADERIE TO SURVIVORS BY PARTICIPATING IN DRAGON BOATING.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Nina Atkinson Executive Dir. | Officer | 25 | $42,763 |
Mary Cicaloni Secretary | OfficerTrustee | 1 | $0 |
Stacie Griffiths Treasurer | OfficerTrustee | 1 | $0 |
Pat King Chairman | OfficerTrustee | 1 | $0 |
Judy Kinner Director | Trustee | 1 | $0 |
Tina Rybar Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $21,895 |
| All other contributions, gifts, grants, and similar amounts not included above | $259,880 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $281,775 |
| Total Program Service Revenue | $112,261 |
| Investment income | $13,502 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $17,169 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $424,707 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $29,139 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $47,650 |
| Compensation of current officers, directors, key employees. | $47,650 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $50,400 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $4,377 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $17,200 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $7,702 |
| Advertising and promotion | $2,898 |
| Office expenses | $129 |
| Information technology | $9,728 |
| Royalties | $0 |
| Occupancy | $11,091 |
| Travel | $339 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $10,383 |
| Insurance | $8,663 |
| All other expenses | $20,106 |
| Total functional expenses | $304,595 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $158,110 |
| Savings and temporary cash investments | $686,488 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $5,694 |
| Prepaid expenses and deferred charges | $8,318 |
| Net Land, buildings, and equipment | $15,133 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $2,586 |
| Total assets | $876,329 |
| Accounts payable and accrued expenses | $15,734 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $23,169 |
| Total liabilities | $38,903 |
| Net assets without donor restrictions | $837,426 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $876,329 |
Grants Awarded
Over the last fiscal year, Dragonheart Vermont Incorporated has awarded $29,139 in support to 2 organizations.
| Grant Recipient | Amount |
|---|---|
Williston, VT PURPOSE: PATIENT SUPPORT | $23,261 |
CITY OF BURLINGTON | | | $5,878 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Dragonheart Vermont Incorporated has recieved totaling $5,820.
| Awarding Organization | Amount |
|---|---|
Fidelity Investments Charitable Gift Fund Boston, MA PURPOSE: For grant recipient's exempt purposes | $5,820 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Pan-Massachusetts Challenge Inc Needham, MA | $4,238,156 | $66,009,480 |
Health Effects Institute Boston, MA | $12,526,721 | $12,481,645 |
Hope For Depression Research Foundation New York, NY | $59,831,359 | $6,866,948 |
Israel Cancer Research Fund Inc New York, NY | $17,015,756 | $7,146,502 |
Life Science Cares Inc Cambridge, MA | $8,104,702 | $8,289,428 |
Haymakers For Hope Inc Wellesley, MA | $644,411 | $4,070,620 |
The Progeria Research Foundation Inc Peabody, MA | $53,690,802 | $49,219,762 |
Improvecarenow Inc Essex, VT | $802,029 | $3,120,134 |
Dubai Harvard Foundation For Medical Research Inc Boston, MA | $15,096,309 | $431,547 |
Hitchcock Foundation Lebanon, NH | $36,127,473 | $2,527,806 |
Jett Foundation Inc Plymouth, MA | $2,196,455 | $2,598,639 |
Adenoid Cystic Carcinoma Researchfoundation Needham, MA | $3,133,519 | $2,427,133 |