Lynn Canal Broadcasting
- Assets
- $595.1k
- Revenue
- $678.0k
- Investments
- $0.0
- Employees
- 10
- Location
- Haines, AK
- Founding
- 11/1978
- Data as of
- 06/2021
- EIN
- 92-0068956
Organization Overview
Lynn Canal Broadcasting, operating under the name Khns Fm, is located in Haines, AK. The organization was established in 1978. According to its NTEE Classification (A30) the organization is classified as: Media & Communications, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 06/2021, Khns FM employed 10 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Khns FM is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Khns FM generated $678.0k in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 8.7% each year. All expenses for the organization totaled $514.5k during the year ending 06/2021. While expenses have increased by 3.4% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE STATION'S PURPOSE IS TO PROVIDE RADIO COVERAGE TO HAINES, SKAGWAY AND KLUKWAN, ALASKA, WITH NO COMMERCIAL ADVERTISING, FOR THE PUBLIC BENEFIT.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PRODUCTION AND PROGRAMMING OF PUBLIC RADIO STATION.
TECHNICAL SERVICES IN CONJUNCTION WITH BROADCASTING FROM A PUBLIC RADIO STATION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Kay Clements General Mana | Officer | 32 | $46,815 |
Dustin Craney Board Vice-P | OfficerTrustee | 1 | $0 |
Judy Erekson Board Treasu | OfficerTrustee | 1 | $0 |
Deborah Marshall Board Treasu | OfficerTrustee | 1 | $0 |
Russ Lyman Board Presid | OfficerTrustee | 1 | $0 |
Suzanne Vuillet-Smith Board Secret | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $130,826 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $286,648 |
| All other contributions, gifts, grants, and similar amounts not included above | $175,866 |
| Noncash contributions included in lines 1a–1f | $65,754 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $593,340 |
| Total Program Service Revenue | $67,030 |
| Investment income | $627 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $2,300 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $677,967 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $55,326 |
| Compensation of current officers, directors, key employees. | $27,663 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $184,798 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $34,356 |
| Payroll taxes | $19,932 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $11,621 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $30,802 |
| Advertising and promotion | $770 |
| Office expenses | $18,763 |
| Information technology | $25,890 |
| Royalties | $0 |
| Occupancy | $89,206 |
| Travel | $1,108 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,590 |
| Insurance | $6,410 |
| All other expenses | $0 |
| Total functional expenses | $514,492 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $88,255 |
| Savings and temporary cash investments | $345,120 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $20,731 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,880 |
| Net Land, buildings, and equipment | $35,258 |
| Investments—publicly traded securities | $103,812 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $595,056 |
| Accounts payable and accrued expenses | $5,275 |
| Grants payable | $0 |
| Deferred revenue | $258,540 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $263,815 |
| Net assets without donor restrictions | $331,241 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $595,056 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Lynn Canal Broadcasting has recieved totaling $20,040.
| Awarding Organization | Amount |
|---|---|
Rasmuson Foundation Anchorage, AK PURPOSE: RADIO TRANSMISSION EQUIPMENT FOR KHNS IN HAINES | $20,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $40 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Alaska Public Media Inc Anchorage, AK | $7,919,785 | $7,423,593 |
Koahnic Broadcast Corporation Anchorage, AK | $7,143,446 | $4,937,207 |
Bethel Broadcasting Inc Bethel, AK | $5,009,666 | $2,966,906 |
The Alliance For Media Arts - Culture Inc Spokane, WA | $547,463 | $447,626 |
Kachemak Bay Broadcasting Inc Homer, AK | $1,283,768 | $716,685 |
Kotzebue Broadcasting Inc Kotzebue, AK | $1,161,353 | $748,077 |
Kodiak Public Broadcasting Corporation Kodiak, AK | $1,375,857 | $906,078 |
Lynn Canal Broadcasting Haines, AK | $595,056 | $677,967 |
Investigatewest Seattle, WA | $222,320 | $393,030 |
Overseas Radio & Television Inc Kirkland, WA | $1,035,797 | $753,220 |
Pickle Hill Public Broadcasting Inc Kenai, AK | $593,877 | $550,282 |
Big River Broadcasting Corporation Galena, AK | $648,228 | $661,583 |