The Rivendell School Of Northern Colorado
- Assets
- $4.3m
- Revenue
- $2.2m
- Investments
- $0.0
- Employees
- 47
- Location
- Fort Collins, CO
- Founding
- 12/2004
- Data as of
- 08/2022
- EIN
- 84-0715315
Organization Overview
The Rivendell School Of Northern Colorado is located in Fort Collins, CO. The organization was established in 2004. According to its NTEE Classification (B24) the organization is classified as: Primary & Elementary Schools, under the broad grouping of Education and related organizations. As of 08/2022, Rivendell School Of Northern Colorado employed 47 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Rivendell School Of Northern Colorado is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 08/2022, Rivendell School Of Northern Colorado generated $2.2m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.2% each year. All expenses for the organization totaled $2.2m during the year ending 08/2022. While expenses have increased by 5.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE PRIVATE EDUCATION FOR LICENSED PRESCHOOL (3-4 YEAR OLDS) THROUGH 5TH GRADE. PROVIDE BEFORE AND AFTER SCHOOL DAYCARE SERVICES AND ACTIVITIES, AND SUMMER AND SCHOOL DAYS OFF CAMPS FOR PRESCHOOL THROUGH 12 YEAR OLDS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE PRIVATE EDUCATION FOR LICENSED PRESCHOOL (3-4 YEAR OLDS) THROUGH 5TH GRADE. PROVIDE SUMMER CAMPS FOR PRESCHOOL THROUGH 12 YEAR OLDS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Holly Warren Exec. Dir. | Officer | 45 | $100,000 |
Matt Wallenstein Interim Trea | OfficerTrustee | 1.5 | $0 |
Marc Risheill Outgoing Tre | OfficerTrustee | 1.5 | $0 |
Fallon Fritz President | OfficerTrustee | 3 | $0 |
Ruth Patterson Vice Preside | Trustee | 1.5 | $0 |
Tami Uctuk Member | Trustee | 1.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $46,937 |
| Related organizations | $0 |
| Government grants | $283,927 |
| All other contributions, gifts, grants, and similar amounts not included above | $38,107 |
| Noncash contributions included in lines 1a–1f | $1,446 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $368,971 |
| Total Program Service Revenue | $1,952,554 |
| Investment income | $2,190 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $6,176 |
| Net Gain/Loss on Asset Sales | -$108,978 |
| Net Income from Fundraising Events | $6,958 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $3,513 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,237,957 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $119,306 |
| Compensation of current officers, directors, key employees. | $59,653 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,078,452 |
| Pension plan accruals and contributions | $12,302 |
| Other employee benefits | $193,646 |
| Payroll taxes | $91,603 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $20,822 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $738 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $31,033 |
| Advertising and promotion | $25,640 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $85,976 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $53,466 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $121,251 |
| Insurance | $18,958 |
| All other expenses | $83,608 |
| Total functional expenses | $2,173,224 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $158,959 |
| Savings and temporary cash investments | $1,390,834 |
| Pledges and grants receivable | $59,299 |
| Accounts receivable, net | $10,469 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $1,491 |
| Prepaid expenses and deferred charges | $34,466 |
| Net Land, buildings, and equipment | $2,547,671 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $12,726 |
| Other assets | $109,143 |
| Total assets | $4,325,058 |
| Accounts payable and accrued expenses | $332,293 |
| Grants payable | $0 |
| Deferred revenue | $229,190 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $1,684,446 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $250 |
| Total liabilities | $2,246,179 |
| Net assets without donor restrictions | $2,044,244 |
| Net assets with donor restrictions | $34,635 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,325,058 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that The Rivendell School Of Northern Colorado has recieved totaling $19,441.
| Awarding Organization | Amount |
|---|---|
Community First Foundation Arvada, CO PURPOSE: GENERAL PURPOSE | $18,793 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $648 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
American Heritage Schools Inc American Fork, UT | $76,345,416 | $17,728,637 |
Vail Mountain School Vail, CO | $56,713,678 | $17,984,280 |
Harvest Power Community Development Group Inc Yuma, AZ | $16,728,343 | $18,038,703 |
Sandia School Albuquerque, NM | $27,571,490 | $14,904,182 |
St Annes Episcopal School Inc Denver, CO | $46,260,720 | $15,462,450 |
Highline Academy Incorporation Denver, CO | $14,864,642 | $15,484,851 |
Legacy Traditional School-Phoenix Chandler, AZ | $39,660,573 | $11,666,395 |
Cibecue Community Education Board Inc Cibecue, AZ | $19,497,767 | $20,057,835 |
Aspen Country Day School Inc Aspen, CO | $49,647,660 | $11,714,828 |
Stanley British Primary School Denver, CO | $27,048,051 | $12,840,906 |
Denver Christian Schools Lakewood, CO | $38,547,145 | $10,170,026 |
Colorado Rocky Mountain School Carbondale, CO | $43,266,692 | $11,922,762 |