Cheyenne Frontier Days Old West Museum
- Assets
- $4.5m
- Revenue
- $1.7m
- Investments
- $2.8m
- Employees
- 16
- Location
- Cheyenne, WY
- Founding
- 10/1978
- Data as of
- 12/2021
- EIN
- 83-0239830
Organization Overview
Cheyenne Frontier Days Old West Museum is located in Cheyenne, WY. The organization was established in 1978. According to its NTEE Classification (A54) the organization is classified as: History Museums, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Cheyenne Frontier Days Old West Museum employed 16 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Cheyenne Frontier Days Old West Museum is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Cheyenne Frontier Days Old West Museum generated $1.7m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 12.7% each year . All expenses for the organization totaled $874.7k during the year ending 12/2021. While expenses have increased by 2.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE CHEYENNE FRONTIER DAYS OLD WEST MUSEUM IS DEDICATED TO CULTIVATE A RICH EDUCATIONAL SPACE FOR THE DIVERSE, INTERNATIONAL COMMUNITY SERVED BY, AND ROOTED IN, THE AMERICAN WESTERN LEGACY OF CHEYENNE FRONTIER DAYS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE CHEYENNE FRONTIER DAYS OLD WEST MUSEUM IS ONE OF THE REGION'S PREMIER YEAR-ROUND CULTURAL ATTRACTIONS. MAJOR EVENTS, EXHIBITIONS AND ACTIVITIES INCLUDE: -ORIGINS AND HISTORY OF CHEYENNE FRONTIER DAYS -CHEYENNE FRONTIER DAYS HALL OF FAME -ONE OF THE NATION'S LARGEST COLLECTIONS OF CARRIAGES -CULTURAL AND EDUCATIONAL PROGRAMS -MUSEUM RESEARCH CENTER -VISITING EXHIBITIONS, HISTORIC CLOTHING AND ARTIFACT COLLECTIONS -ANNUAL GALA FUNDRAISER -THE CARRIAGE BALL -ANNUAL CHILDREN'S EVENTS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Morgan Marks Executive Di | Officer | 40 | $53,375 |
Kay Lynn Bestol Past Preside | OfficerTrustee | 2 | $0 |
Harvey Deselms Secretary | OfficerTrustee | 2 | $0 |
Fred Emerich President | OfficerTrustee | 2 | $0 |
Dean Dexter Vice Preside | OfficerTrustee | 2 | $0 |
Dan Buchan Past Treasur | OfficerTrustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $49,430 |
| Fundraising events | $109,012 |
| Related organizations | $0 |
| Government grants | $384,882 |
| All other contributions, gifts, grants, and similar amounts not included above | $701,158 |
| Noncash contributions included in lines 1a–1f | $52,609 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,244,482 |
| Total Program Service Revenue | $174,090 |
| Investment income | $45,366 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $30,350 |
| Net Gain/Loss on Asset Sales | $200,506 |
| Net Income from Fundraising Events | $50,478 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,745,272 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $53,375 |
| Compensation of current officers, directors, key employees. | $8,540 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $369,380 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $95,591 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $35,675 |
| Advertising and promotion | $0 |
| Office expenses | $10,095 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $68,805 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $117,089 |
| Insurance | $19,177 |
| All other expenses | $22,180 |
| Total functional expenses | $874,680 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $526,478 |
| Savings and temporary cash investments | $561,564 |
| Pledges and grants receivable | $11,355 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $6,180 |
| Prepaid expenses and deferred charges | $23,675 |
| Net Land, buildings, and equipment | $539,813 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $2,784,408 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $4,453,473 |
| Accounts payable and accrued expenses | $30,351 |
| Grants payable | $0 |
| Deferred revenue | $11,226 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $41,577 |
| Net assets without donor restrictions | $2,510,792 |
| Net assets with donor restrictions | $1,901,104 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,453,473 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Cheyenne Frontier Days Old West Museum has recieved totaling $176,726.
| Awarding Organization | Amount |
|---|---|
American Gift Fund Wilmington, DE PURPOSE: OPERATIONS | $100,000 |
Cheyenne Frontier Days Inc Cheyenne, WY PURPOSE: CONTRIBUTION | $52,031 |
Wyoming Humanities Council Laramie, WY PURPOSE: For public humanities programs | $13,495 |
Mary H Storer Foundation Cheyenne, WY PURPOSE: GENERAL USE | $10,000 |
Zimmerman Family Foundation Casper, WY PURPOSE: PROGRAM ASSISTANCE | $1,000 |
Joannides Family Foundation Cheyenne, WY PURPOSE: GENERAL SUPPORT | $200 |
Endowment Analysis
| Beg. Balance | $1,105,737 |
| Earnings | $11,724 |
| Ending Balance | $1,117,461 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Buffalo Bill Memorial Association Cody, WY | $124,253,883 | $15,385,137 |
United States Olympic Museum Colorado Springs, CO | $105,893,156 | $12,173,227 |
Orrin G Hatch Foundation Salt Lake City, UT | $20,026,805 | $2,966,920 |
This Is The Place Foundation Salt Lake City, UT | $18,452,437 | $7,731,994 |
National Music Museum Vermillion, SD | $15,649,509 | $3,706,421 |
Colorado Railroad Historical Foundation Inc Golden, CO | $11,069,630 | $3,773,051 |
Stuhr Museum Of The Prairie Pioneer Grand Island, NE | $6,589,907 | $1,816,416 |
Steamboat Springs Chamber Steamboat Springs, CO | $1,219,063 | $1,684,300 |
Museum Of Western Colorado Grand Junction, CO | $5,482,954 | $1,916,272 |
Deadwood History Inc Deadwood, SD | $2,336,299 | $1,550,471 |
Jackson Hole Historical Society And Museum Jackson, WY | $6,212,350 | $2,045,652 |
Cheyenne Frontier Days Old West Museum Cheyenne, WY | $4,453,473 | $1,745,272 |