Isaacs Dream Inc
- Assets
- $257.4k
- Revenue
- $180.6k
- Investments
- $0.0
- Employees
- 0
- Location
- Liberty, MO
- Founding
- 05/2017
- Data as of
- 12/2022
- EIN
- 81-4238731
Organization Overview
Isaacs Dream Inc is located in Liberty, MO. The organization was established in 2017. According to its NTEE Classification (Q33) the organization is classified as: International Relief, under the broad grouping of International, Foreign Affairs & National Security and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Isaacs Dream Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Isaacs Dream Inc generated $180.6k in total revenue. This organization has experienced exceptional growth, as over the past 6 years, it has increased revenue by an average of 14.4% each year . All expenses for the organization totaled $101.9k during the year ending 12/2022. While expenses have increased by 20.7% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
ISAACS DREAM WILL PROVIDE EDUCATIONAL NEEDS FOR THOSE WHO HAVE NO OPTIONS, BREAKING THE CYCLE OF LOST CHILDHOODS AND GIVING HOPE FOR GENERATIONS TO COME.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROSPERITY ACADEMY - OPERATED ONE MAIN/CENTRALIZED SCHOOL, ALONG WITH A SATELLITE LOCATION, ACCOMMODATING NEARLY 350 STUDENTS WHERE PREVIOUSLY NO EDUCATION OPTIONS EXISTED. IN ADDITION, COMPLETED ADDITIONAL TEACHER HOUSING, BEGAN CONSTRUCTION ON A MEDICAL CLINIC IN THE VILLAGE, BUILT A LARGER BOAT FOR THE COMMUNITY AND PURCHASED A VEHICLE FOR THE CONTRACTOR.
MEDICAL ASSISTANCE - PROVIDED VARIOUS MEDICAL NEEDS, WHICH INCLUDE SURGERIES, HOSPITAL VISITS, TRANSPORTATION, AND LODGING AND FOOD.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jaclyn Sanders Board Member | Trustee | 1 | $0 |
Barnard Abora Antwi Board Member | Trustee | 1 | $0 |
Tina Hall Board Member | Trustee | 1 | $0 |
Brett Clemons Board Member | Trustee | 1 | $0 |
Joe Neuerburg Treasurer & Secretary | OfficerTrustee | 13 | $0 |
Robyn Neuerburg President | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $21,552 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $162,271 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $183,823 |
| Total Program Service Revenue | $0 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$3,225 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $180,598 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $5,070 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $35,882 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $3,468 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $3,914 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $2,800 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $1,312 |
| Information technology | $3,035 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $7,710 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $29 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $5,415 |
| Insurance | $0 |
| All other expenses | $3,852 |
| Total functional expenses | $101,852 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $56,722 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,250 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $985 |
| Net Land, buildings, and equipment | $198,428 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $257,385 |
| Accounts payable and accrued expenses | $1,390 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $1,390 |
| Net assets without donor restrictions | $213,029 |
| Net assets with donor restrictions | $42,966 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $257,385 |