Bott Radio Network Inc
- Assets
- $10.0m
- Revenue
- $17.0m
- Investments
- $0.0
- Employees
- 94
- Location
- Overland Park, KS
- Founding
- 02/1997
- Data as of
- 12/2021
- EIN
- 48-1185140
Organization Overview
Bott Radio Network Inc is located in Overland Park, KS. The organization was established in 1997. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Bott Radio Network Inc employed 94 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Bott Radio Network Inc is a 501(c)(4) and as such, is described as a "Civic League, Social Welfare Organization, and Local Association of Employees" by the IRS.
For the year ending 12/2021, Bott Radio Network Inc generated $17.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.2% each year. All expenses for the organization totaled $15.2m during the year ending 12/2021. While expenses have increased by 0.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROMOTE THE WELFARE OF COMMUNITIES SERVED BY CREATING, PRODUCING & BROADCASTING A UNIQUE PROGRAM FORMAT OF BIBLE TEACHING, CURRENT EVENTS AND OTHER PROGRAMS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SEE SCHEDULE O
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Patrick Rulon Dir Of National Advertising & | 40 | $187,301 | |
Richard P Bott Chairman Emeritus/director | OfficerTrustee | 39 | $112,846 |
Philip J Pestinger CFO | Officer | 39 | $126,973 |
Eben Fowler VP Of Operations | 40 | $121,107 | |
Sherley Bott Secretary/treasurer/director | OfficerTrustee | 39 | $74,035 |
Emitt Mitchell Director | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Hbc Solutions Inc Computer Software | 12/30/14 | $141,916 |
Netstandard Computer Consulting | 12/30/14 | $152,766 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
| Total Program Service Revenue | $15,113,030 |
| Investment income | $1,392 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $68,584 |
| Net Gain/Loss on Asset Sales | $8,450 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $16,967,716 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $26,722 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $520,711 |
| Compensation of current officers, directors, key employees. | $520,711 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $4,018,818 |
| Pension plan accruals and contributions | $42,758 |
| Other employee benefits | $828,381 |
| Payroll taxes | $348,379 |
| Fees for services: Management | $7,688 |
| Fees for services: Legal | $15,088 |
| Fees for services: Accounting | $36,061 |
| Fees for services: Lobbying | $1,000 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $307,718 |
| Advertising and promotion | $121,298 |
| Office expenses | $542,682 |
| Information technology | $343,165 |
| Royalties | $0 |
| Occupancy | $409,531 |
| Travel | $74,078 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $725 |
| Interest | $15,227 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $209,907 |
| Insurance | $108,335 |
| All other expenses | $308,097 |
| Total functional expenses | $15,196,968 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $3,901,812 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,635,532 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $107,833 |
| Net Land, buildings, and equipment | $4,328,017 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $2,303 |
| Other assets | $9,942 |
| Total assets | $9,985,439 |
| Accounts payable and accrued expenses | $333,248 |
| Grants payable | $0 |
| Deferred revenue | $280,094 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $1,591,231 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $324,702 |
| Total liabilities | $2,529,275 |
| Net assets without donor restrictions | $7,456,164 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $9,985,439 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Bott Radio Network Inc has recieved totaling $109,400.
| Awarding Organization | Amount |
|---|---|
Global Ministries Foundation Cordova, TN PURPOSE: MINISTRY SUPPORT | $108,400 |
Briscoe Family Foundation Fresno, CA PURPOSE: SUPPORT THE OPERATIONS AND NEEDS OF THE ORGANIZATION, EXISTING TO SERVE THE LORD'S PEOPLE AND TO HELP STRENGTHEN EACH CHRISTIAN FAMILY IN THE LISTENING AUDIENCE 24 HOURS A DAY. | $1,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Public Broadcasting Of Colorado Inc Centennial, CO | $54,746,932 | $30,698,743 |
Bott Radio Network Inc Overland Park, KS | $9,985,439 | $16,967,716 |
Community Radio For Northern Colorado Greeley, CO | $9,060,689 | $6,160,176 |
Bethesda Christian Broadcasting Colorado Springs, CO | $545,519 | $2,189,541 |
Kute Inc Ignacio, CO | $2,926,051 | $1,463,805 |
Great Plains Christian Radio Inc Meade, KS | $2,580,547 | $2,027,183 |
Net Foundation For Radio Lincoln, NE | $0 | $2,138,991 |
Association Of Independents In Radio Inc Boulder, CO | $1,680,697 | $1,998,634 |
E Town Boulder, CO | $7,059,533 | $1,830,513 |
Boulder Community Broadcast Association Incorporated Boulder, CO | $1,855,021 | $1,654,897 |
Roaring Fork Public Radio Inc Aspen, CO | $2,230,540 | $1,619,668 |
Public Media Company Boulder, CO | $812,306 | $1,598,518 |