Mayors Institute For Excellence In Government Inc
- Assets
- $2.1m
- Revenue
- $1.5m
- Investments
- $0.0
- Employees
- 14
- Location
- Memphis, TN
- Founding
- 09/2014
- Data as of
- 12/2021
- EIN
- 45-3699291
Organization Overview
Mayors Institute For Excellence In Government Inc is located in Memphis, TN. The organization was established in 2014. According to its NTEE Classification (W99) the organization is classified as: Public & Societal Benefit N.E.C., under the broad grouping of Public & Societal Benefit and related organizations. As of 12/2021, Mayors Institute For Excellence In Government Inc employed 14 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mayors Institute For Excellence In Government Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Mayors Institute For Excellence In Government Inc generated $1.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.8% each year. All expenses for the organization totaled $1.4m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
DEVELOP AND IMPLEMENT PROGRAMS TO MEET MAJOR URBAN CHALLENGES THAT EXIST FOR MEMPHIS, TENNESSEE
Describe the Organization's Program Activity:
Part 3 - Line 4a
DEVELOPMENT AND IMPLEMENTATION OF PROGRAMS FOCUSED ON GENERATING NEIGHBORHOOD VITALITY, IMPROVING CITY SERVICES, REIMAGINING CIVIC ASSETS AND SUPPORTING MOBILITY AND WELLNESS ACCESS FOR LOW-INCOME RESIDENTS.
DEVELOPMENT AND IMPLEMENTATION OF PROGRAMS FOCUSED ON GENERATING NEIGHBORHOOD VITALITY, IMPROVING CITY SERVICES, REIMAGINING CIVIC ASSETS AND SUPPORTING MOBILITY AND WELLNESS ACCESS FOR LOW-INCOME RESIDENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Justin Entzminger Executive Director | Officer | 40 | $127,400 |
Emily Strack Chairman | OfficerTrustee | 1 | $0 |
Andre Gibson Secretary | OfficerTrustee | 1 | $0 |
Petya Kirilova-Grady Vice-Chairman | OfficerTrustee | 1 | $0 |
Peter Bunce Treasurer | OfficerTrustee | 1 | $0 |
Chandell Ryan Director | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Jarrett Walker And Associates Consulting And Design | 12/30/18 | $112,304 |
Memphis Leadership Foundation Planning And Consulting | 12/30/18 | $315,000 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $835,170 |
| All other contributions, gifts, grants, and similar amounts not included above | $442,055 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,277,225 |
| Total Program Service Revenue | $269,913 |
| Investment income | $369 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,547,507 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $127,000 |
| Compensation of current officers, directors, key employees. | $25,400 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $324,504 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $70,525 |
| Payroll taxes | $52,600 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $18,100 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $458,764 |
| Advertising and promotion | $30,757 |
| Office expenses | $451 |
| Information technology | $22,277 |
| Royalties | $0 |
| Occupancy | $26,500 |
| Travel | $4,266 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $90 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $4,465 |
| Insurance | $13,488 |
| All other expenses | $39,586 |
| Total functional expenses | $1,399,485 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $985,197 |
| Pledges and grants receivable | $1,069,405 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $34,283 |
| Net Land, buildings, and equipment | $999 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,089,884 |
| Accounts payable and accrued expenses | $51,206 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $51,206 |
| Net assets without donor restrictions | $877,247 |
| Net assets with donor restrictions | $1,161,431 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,089,884 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Mayors Institute For Excellence In Government Inc has recieved totaling $392,591.
| Awarding Organization | Amount |
|---|---|
The Miami Foundation Inc Miami, FL PURPOSE: PROGRAM SUPPORT | $240,000 |
Christian Community Foundation Of Memphis And The Mid-South Inc Memphis, TN PURPOSE: PROGRAM SUPPORT | $152,591 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Journey To New Life Inc Kansas City, MO | $2,130,182 | $5,937,979 |
Carolina Partnership For Reform Inc Raleigh, NC | $581,254 | $4,602,025 |
Students For Life Action Fredericksburg, VA | $1,451,921 | $3,948,083 |
The Congressional Institute Inc Alexandria, VA | $6,719,545 | $3,277,666 |
Civil Justice Reform Group Great Falls, VA | $1,472,377 | $2,732,622 |
Earth Intelligence Network Oakton, VA | $0 | $2,617,616 |
Kamileons Kloset Professional Development Inc Atlanta, GA | $890,251 | $2,826,364 |
Buncombe County Service Foundation Inc Asheville, NC | $1,474,367 | $2,674,915 |
Southern Vision Alliance Durham, NC | $3,563,580 | $4,522,849 |
Greater Richmond Partnership Inc Richmond, VA | $4,346,448 | $3,713,858 |
City Leadership Memphis, TN | $971,651 | $2,281,732 |
Sam Action Alexandria, VA | $8,320,772 | $4,314,284 |