Mosaic Medical is located in Bend, OR. The organization was established in 2002. According to its NTEE Classification (E30) the organization is classified as: Ambulatory & Primary Health Care, under the broad grouping of Health Care and related organizations. As of 06/2020, Mosaic Medical employed 456 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations.
For the year ending 06/2020, Mosaic Medical generated $40.4m in total revenue. This represents relatively stable growth, over the past 5 years the organization has increased revenue by an average of 8.6% each year. All expenses for the organization totaled $36.9m during the year ending 06/2020. While expenses have increased by 8.9% per year over the past 5 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2020
Describe the Organization's Mission:
Part 3 - Line 1
THE MISSION OF MOSAIC MEDICAL IS TO IMPROVE THE HEALTH AND WELL-BEING OF THE INDIVIDUALS, FAMILIES AND COMMUNITIES WE SERVE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
LAST YEAR, MOSAIC MEDICAL CONDUCTED 87,292 MEDICAL, DENTAL, BEHAVIORAL HEALTH AND SOCIAL SUPPORT VISITS FOR 23,645 INDIVIDUALS ACROSS OUR 15 CLINIC SITES.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
William Irvine Physician | 40 | $295,993 | |
Kim Montee Physician | 40 | $245,523 | |
Megan Haase CEO | Officer | 40 | $238,888 |
Brenna Lewis Physician | 40 | $216,632 | |
Richard Bennett Director | Officer | 40 | $200,318 |
Sarah Morrison Physician | 40 | $191,673 |
Vendor Name (Service) | Service Year | Compensation |
---|---|---|
Kim Ward Kim Ward Site Lease | 5/30/16 | $344,513 |
Ochin Ochin Emr Services | 5/30/16 | $484,581 |
Deschutes Properties Llc Deschutes Property Llc Site Lease | 5/30/16 | $184,168 |
Fratzke Property Management Fratzke Property Management Site Lease | 5/30/16 | $105,711 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $6,083,543 |
All other contributions, gifts, grants, and similar amounts not included above | $352,357 |
Noncash contributions included in lines 1a–1f | $7,350 |
Total Revenue from Contributions, Gifts, Grants & Similar | $6,435,900 |
Total Program Service Revenue | $33,737,874 |
Investment income | $102,258 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $99,340 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $40,426,107 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $648,219 |
Compensation of current officers, directors, key employees. | $648,219 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $22,737,322 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $4,076,022 |
Payroll taxes | $1,704,971 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $798,347 |
Advertising and promotion | $110,855 |
Office expenses | $173,204 |
Information technology | $1,644,445 |
Royalties | $0 |
Occupancy | $1,787,727 |
Travel | $218,600 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $351,429 |
Interest | $73,769 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $754,891 |
Insurance | $68,482 |
All other expenses | $116,867 |
Total functional expenses | $36,923,631 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | -$70,954 |
Savings and temporary cash investments | $19,047,871 |
Pledges and grants receivable | $567,351 |
Accounts receivable, net | $3,949,507 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $94,314 |
Prepaid expenses and deferred charges | $245,614 |
Net Land, buildings, and equipment | $8,721,680 |
Investments—publicly traded securities | $958,388 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $23,565 |
Total assets | $33,537,336 |
Accounts payable and accrued expenses | $7,798,387 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $1,456,697 |
Total liabilities | $9,255,084 |
Net assets without donor restrictions | $22,421,573 |
Net assets with donor restrictions | $1,860,679 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $33,537,336 |
Over the last fiscal year, we have identified 1 grants that Mosaic Medical has recieved totaling $9,000.
Awarding Organization | Amount |
---|---|
Juan Young Trust Lake Oswego, OR PURPOSE: HEARING SCREENING PROGRAM | $9,000 |
Organization Name | Assets | Revenue |
---|---|---|
Northwest Kidney Centers Seattle, WA | $219,224,153 | $134,329,479 |
Golden Valley Health Center Merced, CA | $160,525,884 | $150,331,884 |
Hoag Clinic Inc Newport Beach, CA | $80,012,290 | $80,408,092 |
La Clinica De La Raza Inc Oakland, CA | $94,714,871 | $115,671,614 |
Clinicas Del Camino Real Inc Ventura, CA | $187,327,763 | $116,190,587 |
Olympic Peninsula Kidney Center Bremerton, WA | $28,038,564 | $98,790,541 |
Community Health Care Tacoma, WA | $60,241,234 | $92,744,907 |
Prima Medical Foundation Novato, CA | $43,874,441 | $94,016,723 |
Community Medical Centers Inc Stockton, CA | $53,700,515 | $87,168,839 |
Neighborcare Health Seattle, WA | $75,436,366 | $78,589,252 |
Gardner Family Health Network Inc Alviso, CA | $36,435,251 | $69,385,568 |
Clinicas De Salud Del Pueblo Inc Brawley, CA | $36,516,466 | $65,701,299 |