Lutheran Retirement Home Of Greater Seattle Inc
- Assets
- $84.2m
- Revenue
- $22.0m
- Investments
- $0.0
- Employees
- 236
- Location
- Seattle, WA
- Founding
- 11/1961
- Data as of
- 12/2021
- EIN
- 91-0743702
Organization Overview
Lutheran Retirement Home Of Greater Seattle Inc, operating under the name The Hearthstone, is located in Seattle, WA. The organization was established in 1961. According to its NTEE Classification (L22) the organization is classified as: Senior Citizens Housing & Retirement Communities, under the broad grouping of Housing & Shelter and related organizations. As of 12/2021, Hearthstone employed 236 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Hearthstone is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Hearthstone generated $22.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.5% each year. All expenses for the organization totaled $22.7m during the year ending 12/2021. While expenses have increased by 4.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROMOTE INDEPENDENCE, HEALTH, SECURITY, PURPOSE AND BELONGING IN LIFE FOR ADULTS AGE 62 PLUS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE HEARTHSTONE OWNS AND OPERATES A LIFE PLAN COMMUNITY ("LAKESIDE") LOCATED IN SEATTLE, WASHINGTON, THAT INCLUDES 113 INDEPENDENT LIVING APARTMENTS, A SECOND FACILITY ("COVE WEST") THAT INCLUDES 27 INDEPENDENT LIVING APARTMENTS, AND A THIRD FACILITY ("COVE EAST") WITH 22 INDEPENDENT LIVING APARTMENTS. LAKESIDE ALSO INCLUDES A 40-BED NURSING CARE FACILITY, A 38-UNIT ASSISTED LIVING AREA, AND 12 MEMORY CARE APARTMENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
James Mertz CEO (through March 2021) | Officer | 40 | $240,194 |
Aija Stapars Coo, Chro & Interim CEO | Officer | 40 | $191,567 |
Emiliana Cupat Director Of Nursing Services | 40 | $145,167 | |
Jeremias Ramirez Registered Nurse | 40 | $118,515 | |
Anthony Bae Licensed Practical Nurse | 40 | $114,492 | |
Nida Mouser Mds Coordinator | 40 | $107,425 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Unidine Corporation Dining Management | 12/30/21 | $1,801,618 |
Anderson Construction Group Construction | 12/30/21 | $1,347,333 |
Lutheran Services In The Northwest Behavioral Health Services | 12/30/21 | $1,115,674 |
Andersen Construction Company Of Wa Llc Construction | 12/30/21 | $669,600 |
Macdonald-miller Facility Solutions Construction | 12/30/21 | $456,524 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $1,686,620 |
| All other contributions, gifts, grants, and similar amounts not included above | $54,495 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,741,115 |
| Total Program Service Revenue | $18,084,095 |
| Investment income | $1,219,209 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $796,437 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $21,992,663 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $243,206 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $575,983 |
| Compensation of current officers, directors, key employees. | $575,983 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $7,535,872 |
| Pension plan accruals and contributions | $226,765 |
| Other employee benefits | $1,922,304 |
| Payroll taxes | $745,424 |
| Fees for services: Management | $920,734 |
| Fees for services: Legal | $75,896 |
| Fees for services: Accounting | $196,934 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $110,903 |
| Fees for services: Other | $1,756,944 |
| Advertising and promotion | $14,216 |
| Office expenses | $41,697 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $1,060,223 |
| Travel | $82,687 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $3,158 |
| Interest | $1,739,252 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $3,806,138 |
| Insurance | $234,283 |
| All other expenses | -$384,982 |
| Total functional expenses | $22,668,077 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $2,315,940 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $640,320 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $132,828 |
| Prepaid expenses and deferred charges | $334,941 |
| Net Land, buildings, and equipment | $59,120,443 |
| Investments—publicly traded securities | $21,662,874 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $84,207,346 |
| Accounts payable and accrued expenses | $2,182,105 |
| Grants payable | $0 |
| Deferred revenue | $25,614,753 |
| Tax-exempt bond liabilities | $35,054,422 |
| Escrow or custodial account liability | $10,685,131 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $1,406,000 |
| Total liabilities | $74,942,411 |
| Net assets without donor restrictions | $9,212,640 |
| Net assets with donor restrictions | $52,295 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $84,207,346 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Lutheran Retirement Home Of Greater Seattle Inc has recieved totaling $7,625.
| Awarding Organization | Amount |
|---|---|
Thrivent Charitable Impact & Investing Appleton, WI PURPOSE: HELPING WOMEN WHO CAN NO LONGER AFFORD THEIR OWN CARE | $7,505 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $120 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Marys Woods At Marylhurst Inc Lake Oswego, OR | $331,910,754 | $44,154,309 |
Mira Bella Seattle, WA | $187,904,464 | $31,331,607 |
Mirabella At South Waterfront Portland, OR | $173,639,306 | $25,337,918 |
Dallas Mennonite Retirement Community Inc Dallas, OR | $84,334,175 | $25,845,409 |
Lutheran Retirement Home Of Greater Seattle Inc Seattle, WA | $84,207,346 | $21,992,663 |
Foss Home & Villiage Seattle, WA | $15,479,734 | $20,550,514 |
Foundation For Affordable Housing Inc Bend, OR | $40,186,962 | $24,103,430 |
Village Enterprises Portland, OR | $12,295,539 | $9,652,880 |
Wesley Homes Pierce County Des Moines, WA | $105,823,745 | $1,685,200 |
Fred Lind Manor Bellevue, WA | $11,916,436 | $5,704,617 |
Mount Baker Housing Association Seattle, WA | $87,857,627 | $5,764,017 |
Retirement Community Of Fairbanks Fairbanks, AK | $25,931,909 | $2,843,131 |