Z78 Ministries
- Assets
- $262.9k
- Revenue
- $887.3k
- Investments
- $0.0
- Employees
- 29
- Location
- Medina, TX
- Founding
- Data as of
- 12/2021
- EIN
- 86-1967959
Organization Overview
Z78 Ministries is located in Medina, TX. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Z78 Ministries employed 29 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Z78 Ministries is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
EQUIPPING INDIVIDUALS AND FAMILIES WITH CHRIST CENTERED VALUES THROUGH CAMPS, CONFERENCES AND RETREATS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
Z78 MINISTRIES OPERATES WEEKLONG YOUTH CAMP FOR KIDS WHERE THEY ENJOY SUMMER THE FOLLOWING CAMP ACTIVITIES: SWIMMING, ARCHERY, FIELD GAMES, CLIMBING WALLS, ZIP LINES, CHAPEL SERVICES, MUSIC. BUILDING GREAT FRIENDSHIPS AND ENGAGING IN MEANINGFUL CONVERSATIONS WITH THEIR FRIENDS AND COUNSELORS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Thomas J Sanders President | Officer | 30 | $14,422 |
Jesse Sanders Secretary | Officer | 30 | $2,400 |
Byron Williamson Member | Trustee | 0 | $0 |
Lathan Fritz Member | Trustee | 0 | $0 |
Tyler Baker Member | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $30,414 |
| All other contributions, gifts, grants, and similar amounts not included above | $147,725 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $178,139 |
| Total Program Service Revenue | $689,618 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $19,562 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $887,319 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $200 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $128,271 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $23,570 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $15,808 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $70,913 |
| Advertising and promotion | $22,460 |
| Office expenses | $3,874 |
| Information technology | $6,048 |
| Royalties | $0 |
| Occupancy | $156,060 |
| Travel | $1,580 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $28,133 |
| Insurance | $30,636 |
| All other expenses | $4,695 |
| Total functional expenses | $628,986 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $155,100 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $30,414 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $77,397 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $262,911 |
| Accounts payable and accrued expenses | $3,192 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $1,386 |
| Total liabilities | $4,578 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $258,333 |
| Total liabilities and net assets/fund balances | $262,911 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Z78 Ministries has recieved totaling $80,000.
| Awarding Organization | Amount |
|---|---|
Hjh Foundation 501 C 3 Forest, VA PURPOSE: TO PROMOTE THEWORD OF CHRIST | $50,000 |
Christian Community Foundation Inc Colorado Springs, CO PURPOSE: CAMP PROJECTS | $30,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
The Club At Las Campanas Inc Santa Fe, NM | $45,559,290 | $18,753,847 |
Sky Ranches Inc Van, TX | $16,138,539 | $13,355,170 |
Christian Acres Youth Center Inc Tallulah, LA | $3,916,509 | $7,265,010 |
The Eagle Sky Foundation Edmond, OK | $61,888,849 | -$3,500,043 |
Southwestern Diabetic Foundation Inc Gainesville, TX | $9,078,187 | $6,554,949 |
Camp Eagle Rocksprings, TX | $16,359,315 | $5,070,403 |
Camp Young Judaea Inc Bellaire, TX | $11,648,266 | $4,375,769 |
Forest Glen Inc Huntsville, TX | $6,729,234 | $4,164,470 |
The Topfer Family Foundation Austin, TX | $28,882,108 | $3,022,321 |
Pantego Camp Thurman Inc Arlington, TX | $4,375,247 | $3,006,008 |
The Pines Education Group Addison, TX | $5,580,812 | $3,201,398 |
Midland Downtown Park Conservancy Midland, TX | $2,350,168 | $1,983,650 |