Breckenridge Outdoor Education Center
- Assets
- $4.9m
- Revenue
- $3.1m
- Investments
- $759.7k
- Employees
- 75
- Location
- Breckenridge, CO
- Founding
- 05/1977
- Data as of
- 09/2022
- EIN
- 84-0725560
Organization Overview
Breckenridge Outdoor Education Center is located in Breckenridge, CO. The organization was established in 1977. According to its NTEE Classification (N60) the organization is classified as: Amateur Sports, under the broad grouping of Recreation & Sports and related organizations. As of 09/2022, Breckenridge Outdoor Education Center employed 75 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Breckenridge Outdoor Education Center is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Breckenridge Outdoor Education Center generated $3.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.8% each year. All expenses for the organization totaled $2.5m during the year ending 09/2022. While expenses have increased by 5.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO EXPAND THE POTENTIAL OF PEOPLE WITH DISABILITIES AND SPECIAL NEEDS THROUGH MEANINGFUL, EDUCATIONAL AND INSPIRING OUTDOOR EXPERIENCES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE BOEC OFFERS OUTDOOR EDUCATION AND DISABLED SKIING PROGRAMS FOR PEOPLE WITH DISABILITIES, SERIOUS ILLNESS, PROFESSIONALS AND YOUTH AT RISK. ACTIVITIES INCLUDE SKIING, BACKPACKING, ROCK CLIMBING, OUTDOOR SKILLS, COMMUNICATION INITIATIVES, ROPE COURSES, WORKSHOPS, HIKING, FISHING, ETC.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Sonya Norris Executive Di | Officer | 40 | $114,080 |
Barb Rankin Chair | OfficerTrustee | 1 | $0 |
Leslee Balten Vice Chair | OfficerTrustee | 1 | $0 |
Braden Mcmillan Treasurer | OfficerTrustee | 1 | $0 |
Kristen Bennett Secretary | OfficerTrustee | 1 | $0 |
Bob Gregory Board Member | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $144,032 |
| Related organizations | $0 |
| Government grants | $649,288 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,314,530 |
| Noncash contributions included in lines 1a–1f | $1,500 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,107,850 |
| Total Program Service Revenue | $854,392 |
| Investment income | $45,437 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $6,145 |
| Net Gain/Loss on Asset Sales | $42,491 |
| Net Income from Fundraising Events | $83,049 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $511 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $3,143,450 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $180,260 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $133,000 |
| Compensation of current officers, directors, key employees. | $22,610 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,128,380 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $341,844 |
| Payroll taxes | $59,918 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $17,245 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $13,118 |
| Fees for services: Other | $23,734 |
| Advertising and promotion | $13,509 |
| Office expenses | $29,750 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $93,021 |
| Travel | $27,643 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $202,227 |
| Insurance | $53,863 |
| All other expenses | $14,149 |
| Total functional expenses | $2,535,266 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $173,973 |
| Savings and temporary cash investments | $553,879 |
| Pledges and grants receivable | $70,204 |
| Accounts receivable, net | $32,337 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $6,839 |
| Prepaid expenses and deferred charges | $26,309 |
| Net Land, buildings, and equipment | $1,926,175 |
| Investments—publicly traded securities | $1,366,326 |
| Investments—other securities | $759,703 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $991 |
| Total assets | $4,916,736 |
| Accounts payable and accrued expenses | $79,116 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $2,000 |
| Total liabilities | $81,116 |
| Net assets without donor restrictions | $3,826,227 |
| Net assets with donor restrictions | $1,009,393 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,916,736 |
Grants Recieved
Over the last fiscal year, we have identified 15 grants that Breckenridge Outdoor Education Center has recieved totaling $346,747.
| Awarding Organization | Amount |
|---|---|
Carl And Caroline Swanson Foundation Inc Omaha, NE PURPOSE: GENERAL OPERATING - THERAPEUTIC | $200,000 |
Community First Foundation Arvada, CO PURPOSE: GENERAL PURPOSE | $27,369 |
Robert And Mary Jane Smith Foundation Vancouver, WA PURPOSE: ADVANCE RELIGION | $25,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $25,000 |
Denver Active 20-30 Childrens Foundation Denver, CO PURPOSE: PROGRAM OPERATION - | $20,000 |
Move United Rockville, MD PURPOSE: ADAPTIVE WINTER SPORTS PROGRAMMING EXPENSES | $15,280 |
Endowment Analysis
| Beg. Balance | $1,206,766 |
| Earnings | -$251,631 |
| Ending Balance | $955,135 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Paradise Valley Country Club Inc Paradise Valley, AZ | $41,632,521 | $18,336,957 |
United States Ski Team Foundation Park City, UT | $9,262,092 | $17,246,819 |
Oklahoma City Golf & Country Club Nichols Hills, OK | $30,261,356 | $14,527,744 |
Southern Hills Country Club Tulsa, OK | $59,775,336 | $17,253,423 |
Cherry Hills Country Club Englewood, CO | $65,318,672 | $17,559,884 |
Denver Country Club Denver, CO | $40,162,102 | $13,375,074 |
Columbine Country Club Columbine Valley, CO | $37,675,928 | $14,753,551 |
Happy Hollow Club Omaha, NE | $18,174,683 | $12,125,031 |
Troon Country Club Inc Scottsdale, AZ | $27,079,635 | $13,166,586 |
Gamma Phi Beta Sorority Inc Centennial, CO | $31,209,730 | $12,603,697 |
Phoenix Country Club Phoenix, AZ | $16,178,518 | $11,141,268 |
Sports Car Club Of America Incorporated Topeka, KS | $6,701,641 | $11,632,236 |