Project Impact Stem Academy Inc
- Assets
- $7.6m
- Revenue
- $2.5m
- Investments
- $0.0
- Employees
- 54
- Location
- Meridian, ID
- Founding
- 12/2017
- Data as of
- 06/2022
- EIN
- 82-1955574
Organization Overview
Project Impact Stem Academy Inc is located in Meridian, ID. The organization was established in 2017. According to its NTEE Classification (B29) the organization is classified as: Charter Schools, under the broad grouping of Education and related organizations. As of 06/2022, Project Impact Stem Academy Inc employed 54 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Project Impact Stem Academy Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Project Impact Stem Academy Inc generated $2.5m in total revenue. All expenses for the organization totaled $2.7m during the year ending 06/2022. While expenses have increased by 165.0% per year over the past 4 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PUBLIC EDUCATION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE SCHOOL IS AN INDEPENDENT STATE-FUNDED PUBLIC CHARTER SCHOOL GOVERNED UNDER TITLE 33, CHAPTER 52 OF IDAHO CODE. IT PROVIDES INNOVATIVE EDUCATIONAL CURRICULA WITHIN THE PUBLIC SCHOOL SYSTEM BUT INDEPENDENT FROM THE TRADITIONAL STRUCTURE. VIRTUALLY ALL REVENUES AND EXPENSES RELATE TO THIS SINGLE PROGRAM SERVICE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jill Hettinger Administrator | Officer | 40 | $84,428 |
Ben Peterson Secretary | OfficerTrustee | 1 | $0 |
Josh Hopping Treasurer | OfficerTrustee | 1 | $0 |
Sharina Jensen Vice Chair | OfficerTrustee | 1 | $0 |
Teresa Fleming Board Chair | OfficerTrustee | 1 | $0 |
Nelson White Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $2,463,876 |
| All other contributions, gifts, grants, and similar amounts not included above | $47,141 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,511,017 |
| Total Program Service Revenue | $0 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,511,017 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $84,150 |
| Compensation of current officers, directors, key employees. | $84,150 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,099,636 |
| Pension plan accruals and contributions | $139,089 |
| Other employee benefits | $91,893 |
| Payroll taxes | $90,560 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $16,049 |
| Fees for services: Accounting | $7,200 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $388,814 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $7,460 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $278,454 |
| Insurance | $19,068 |
| All other expenses | $0 |
| Total functional expenses | $2,658,097 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $248,241 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $383,081 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $55,068 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $6,523,940 |
| Other assets | $416,160 |
| Total assets | $7,626,490 |
| Accounts payable and accrued expenses | $138,441 |
| Grants payable | $0 |
| Deferred revenue | $284,739 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $7,626,721 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $635,292 |
| Total liabilities | $8,685,193 |
| Net assets without donor restrictions | -$1,058,703 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $7,626,490 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Project Impact Stem Academy Inc has recieved totaling $263.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $263 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Nevada Virtual Academy Las Vegas, NV | $12,366,306 | $18,372,416 |
Syracuse Arts Academy Inc Syracuse, UT | $37,683,088 | $15,500,034 |
American Leadership Academy Inc Spanish Fork, UT | $40,999,211 | $16,702,602 |
Coral Academy Of Science Reno Reno, NV | $34,851,915 | $13,673,616 |
Excelsior Academy Erda, UT | $21,101,376 | $14,135,210 |
Insight School Of Oregon Painted Hills Prineville, OR | $4,220,966 | $11,908,711 |
Hawthorn Academy West Jordan, UT | $40,814,518 | $12,929,131 |
Slam Academy Las Vegas, NV | $7,859,786 | $9,913,438 |
Sage International School Of Boise A Public Charter School Inc Boise, ID | $15,670,087 | $11,422,030 |
Inspire Academics Inc Boise, ID | $3,259,112 | $10,570,236 |
Ogden Preparatory Academy Inc Ogden, UT | $20,708,701 | $11,491,491 |
Mountain Heights Academy Salt Lake City, UT | $9,058,147 | $12,346,829 |