Bayshore Christian Ministries
- Assets
- $2.0m
- Revenue
- $1.6m
- Investments
- $0.0
- Employees
- 25
- Location
- East Palo Alto, CA
- Founding
- 07/1992
- Data as of
- 09/2021
- EIN
- 77-0151434
Organization Overview
Bayshore Christian Ministries is located in East Palo Alto, CA. The organization was established in 1992. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 09/2021, Bayshore Christian Ministries employed 25 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Bayshore Christian Ministries is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2021, Bayshore Christian Ministries generated $1.6m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 9.3% each year. All expenses for the organization totaled $1.2m during the year ending 09/2021. While expenses have increased by 5.9% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
BAYSHORE CHRISTIAN MINISTRIES IS DEDICATED TO EQUIPPING EAST-OF-BAYSHORE YOUTH TO GROW SPIRITUALLY, GAIN LIFE SKILLS, AND DEVELOP AS LEADERS SO THAT THEY HAVE HOPE AND A FUTURE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CREATE ACADEMY (GRADES 6-8)CREATE ACADEMY IS A SERIES OF PROGRAMS WHICH ENGAGE STUDENTS THROUGH STEAM (SCIENCE, TECHNOLOGY, ENGINEERING, ART AND MATHEMATICS) ACTIVITIES. THROUGH INSTRUCTION AND LOTS OF HANDS-ON ACTIVITIES OUR YOUTH LEARN BASIC PROGRAMMING FUNDAMENTALS, DESIGN CONCEPTS, ARTISTIC EXPRESSION, AND ENGINEERING PRINCIPLES.
KIDSMART (GRADES 1-5)THE PROGRAM EMPHASIZES HOMEWORK ASSISTANCE THROUGH AFTERSCHOOL TUTORING AND ACADEMIC ENRICHMENT
STREETWORKZ (GRADES 6-8)THIS PROGRAM PROVIDES LARGE GROUPS WITH SOCIAL TIME, GROUP ACTIVITIES, AND SHORT TEACHINGS. THIS PROGRAM ALSO INCLUDES THE FORMATION OF SMALL GROUPS FOR BIBLE STUDIES/DISCUSSIONS. OUTINGS AND OTHER TRIPS ARE ALSO OFFERED.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tiffany Hong Executive Director | Officer | 50 | $82,478 |
Alexander Sideropoulos Secretary | OfficerTrustee | 2 | $0 |
Dan Bradford Chair | OfficerTrustee | 2 | $0 |
Rhonda Brewster Treasurer | OfficerTrustee | 2 | $0 |
Emil Lovely Board Member | Trustee | 2 | $0 |
Isabel Jimenez Board Member | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $145,100 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,299,536 |
| Noncash contributions included in lines 1a–1f | $9,142 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,444,636 |
| Total Program Service Revenue | $2,828 |
| Investment income | $42 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $153,919 |
| Net Gain/Loss on Asset Sales | $4,975 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,606,400 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $3,400 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $82,479 |
| Compensation of current officers, directors, key employees. | $9,073 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $632,120 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $68,680 |
| Payroll taxes | $53,859 |
| Fees for services: Management | $200 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $40,163 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $13,288 |
| Advertising and promotion | $0 |
| Office expenses | $11,835 |
| Information technology | $16,845 |
| Royalties | $0 |
| Occupancy | $6,978 |
| Travel | $24,793 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $3,125 |
| Interest | $17,570 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $44,920 |
| Insurance | $12,052 |
| All other expenses | $36,098 |
| Total functional expenses | $1,221,843 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $592,855 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $301,940 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $9,907 |
| Net Land, buildings, and equipment | $1,112,960 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,017,662 |
| Accounts payable and accrued expenses | $136,269 |
| Grants payable | $1,750 |
| Deferred revenue | $500 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $314,159 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $452,678 |
| Net assets without donor restrictions | $1,177,294 |
| Net assets with donor restrictions | $387,690 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,017,662 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Bayshore Christian Ministries has recieved totaling $33,000.
| Awarding Organization | Amount |
|---|---|
Cnc Foundation Tr Palo Alto, CA PURPOSE: CHARITABLE | $30,000 |
Lowell Berry Foundation Lafayette, CA PURPOSE: GENERAL SUPPORT | $3,000 |
Endowment Analysis
| Beg. Balance | $75,000 |
| Ending Balance | $75,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Amazing Facts International Granite Bay, CA | $89,775,280 | $35,047,793 |
Kingdom Causes Long Beach, CA | $4,022,983 | $21,219,613 |
Youth With A Mission San Diego-Baja Chula Vista, CA | $22,048,486 | $17,148,909 |
Christ-Centered Ministries Inglewood, CA | $3,642,191 | $13,458,260 |
Neighborhood Ministries Inc Phoenix, AZ | $8,839,353 | $14,695,989 |
Latino Coalition For Community Leadership Bakersfield, CA | $2,661,885 | $14,445,845 |
Hope Services Hawaii Inc Hilo, HI | $6,998,663 | $14,894,055 |
Living Stream Anaheim, CA | $110,298,756 | $20,926,950 |
Luis Palau Association Portland, OR | $14,968,196 | $16,675,451 |
Rescue International Dana Point, CA | $7,874,025 | $9,695,100 |
Community Build Inc Los Angeles, CA | $3,997,471 | $9,365,253 |
Lake Mission Viejo Association Mission Viejo, CA | $11,099,981 | $7,973,182 |