Hidden Falls Ranch is located in Wayside, TX. The organization was established in 1966. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2022, Hidden Falls Ranch employed 57 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Hidden Falls Ranch is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Hidden Falls Ranch generated $865.2k in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 3.5% each year. All expenses for the organization totaled $593.8k during the year ending 12/2022. While expenses have increased by 2.3% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
HIDDEN FALLS RANCH IS A NON-DENOMINATIONAL CHRISTIAN CAMP AND RETREAT CENTER LOCATED ON THE RIM OF THE BEAUTIFUL PALO DURO CANYON IN THE TEXAS PANHANDLE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CHRISTIAN SUMMER YOUTH CAMP AND CHURCH RETREAT CENTER
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Ryan B Henderson Executive Director | Officer | 40 | $80,233 |
Tyler Horning President | OfficerTrustee | 2 | $0 |
Brandi Zumbrun Treasurer | OfficerTrustee | 2 | $0 |
Jennifer Bellah Director | Trustee | 2 | $0 |
Mitchell Sims Vice President | OfficerTrustee | 2 | $0 |
Matt Trevathan Director | Trustee | 2 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $379,338 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $379,338 |
Total Program Service Revenue | $337,959 |
Investment income | $349 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $106,293 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $28,368 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $12,866 |
Miscellaneous Revenue | $0 |
Total Revenue | $865,173 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $80,233 |
Compensation of current officers, directors, key employees. | $16,047 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $166,344 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $18,863 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $7,200 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $13,850 |
Advertising and promotion | $7,605 |
Office expenses | $12,540 |
Information technology | $12,243 |
Royalties | $0 |
Occupancy | $154,559 |
Travel | $7,688 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $55,713 |
Insurance | $38,292 |
All other expenses | $0 |
Total functional expenses | $593,791 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $462,760 |
Savings and temporary cash investments | $48,239 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $13,536 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $1,195,041 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,719,576 |
Accounts payable and accrued expenses | $3,138 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $3,138 |
Net assets without donor restrictions | $1,703,961 |
Net assets with donor restrictions | $12,477 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,719,576 |