Palm Beach Area Tennis Patrons Inc
- Assets
- $425.0k
- Revenue
- $444.0k
- Investments
- $0.0
- Employees
- 3
- Location
- West Palm Beach, FL
- Founding
- 02/1994
- Data as of
- 12/2021
- EIN
- 65-0400164
Organization Overview
Palm Beach Area Tennis Patrons Inc, operating under the name First Serve, is located in West Palm Beach, FL. The organization was established in 1994. According to its NTEE Classification (O50) the organization is classified as: Youth Development Programs, under the broad grouping of Youth Development and related organizations. As of 12/2021, First Serve employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. First Serve is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, First Serve generated $444.0k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.4% each year. All expenses for the organization totaled $426.1k during the year ending 12/2021. While expenses have increased by 6.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OUR MISSION IS TO ENGAGE, EDUCATE, AND EMPOWER YOUNG STUDENTS TO BE IMPACTFUL LEADERS IN THEIR OWN COMMUNITIES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
WE IDENTIFY, TRAIN, AND PROVIDE JOBS FOR EXCEPTIONAL STUDENTS IN LOW-INCOME NEIGHBORHOODS. WE PROVIDE THEM WITH INDIVIDUAL COLLEGE AND CAREER COUNSELING AS WELL AS TRAINING IN SELF-AWARENESS, EMOTIONAL MODULATION, CONFLICT RESOLUTION, TIME MANAGEMENT AND FINANCIAL LITERACY. WE HIRE THEM TO WORK IN SUMMER AND AFTER SCHOOL PROGRAMS WITH THE YOUNGER CHILDREN IN THEIR COMMUNITIES.
SCHOLARSHIPS TO COLLEGE STUDENTS ATTENDING UNIVERSITY LEVEL EDUCATION PROGRAMS.
SUPPORTING LOCAL HIGH SCHOOL CHOIR, FIRST SERVE'S DIMENSIONAL HARMONY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Hillary Smith Treasurer | Officer | 1 | $0 |
Mario Mercurio President | Officer | 10 | $0 |
Rob Bushman Director | Trustee | 1 | $0 |
Kristina Forbes Director | Trustee | 1 | $0 |
Woody Gardner Director | Trustee | 1 | $0 |
Jack Grace Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $164,378 |
| Related organizations | $0 |
| Government grants | $98,749 |
| All other contributions, gifts, grants, and similar amounts not included above | $184,760 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $447,887 |
| Total Program Service Revenue | $0 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$3,840 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $444,047 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $19,866 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $71,386 |
| Compensation of current officers, directors, key employees. | $28,554 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $104,337 |
| Pension plan accruals and contributions | $1,669 |
| Other employee benefits | $32,125 |
| Payroll taxes | $13,491 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $1,600 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $83,816 |
| Advertising and promotion | $14,620 |
| Office expenses | $4,883 |
| Information technology | $6,929 |
| Royalties | $0 |
| Occupancy | $4,250 |
| Travel | $35,815 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $3,786 |
| Interest | $695 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $7,679 |
| All other expenses | $215 |
| Total functional expenses | $426,051 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $416,606 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $8,401 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $425,007 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $187,960 |
| Total liabilities | $187,960 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $237,047 |
| Total liabilities and net assets/fund balances | $425,007 |
Grants Awarded
Over the last fiscal year, Palm Beach Area Tennis Patrons Inc has awarded $63,321 in support to 6 organizations.
| Grant Recipient | Amount |
|---|---|
Ocean Ridge, FL PURPOSE: FUNDRAISING SPLIT | $15,000 |
Ocean Ridge, FL PURPOSE: FUNDRAISING SPLIT | $15,000 |
Ocean Ridge, FL PURPOSE: FUNDRAISING SPLIT | $15,000 |
Washington, DC PURPOSE: FUNDRAISING SPLIT | $6,107 |
Washington, DC PURPOSE: FUNDRAISING SPLIT | $6,107 |
Washington, DC PURPOSE: FUNDRAISING SPLIT | $6,107 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Palm Beach Area Tennis Patrons Inc has recieved totaling $35,000.
| Awarding Organization | Amount |
|---|---|
The Bessemer Giving Fund Woodbridge, NJ PURPOSE: GENERAL SUPPORT | $30,000 |
Coleman Foundation New York, NY PURPOSE: GENERAL SUPPORT | $5,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Heartland For Children Inc Bartow, FL | $9,440,569 | $48,626,648 |
Florida Sheriffs Youth Ranches Inc Boys Ranch, FL | $84,342,372 | $25,037,131 |
Epic-Cure Inc St Augustine, FL | $312,618 | $8,316,447 |
Gulf Coast Childrens Advocacy Panama City, FL | $5,514,072 | $7,744,827 |
Gang Alternative Inc Miami, FL | $2,177,395 | $7,044,505 |
Big Brothers And Big Sisters Of Greater Miami Miami, FL | $13,886,069 | $6,863,222 |
Pga Tour Charities Inc Ponte Vedra Beach, FL | $3,965,513 | $4,568,205 |
Corners Outreach Inc Peachtree Corners, GA | $1,471,202 | $3,739,961 |
Project Lift Inc Palm City, FL | $4,577,307 | $5,295,911 |
Horizons Atlanta Inc Atlanta, GA | $3,035,876 | $3,541,460 |
National Association Of School Resource Officers Inc Hoover, AL | $2,764,517 | $2,530,653 |
Chi Chi Rodriguez Youth Foundation Clearwater, FL | $6,554,423 | $3,026,645 |