Pine Lake Fellowship Camp Association Inc
- Assets
- $431.4k
- Revenue
- $274.8k
- Investments
- $0.0
- Employees
- 31
- Location
- Meridian, MS
- Founding
- 05/1992
- Data as of
- 12/2022
- EIN
- 64-0769352
Organization Overview
Pine Lake Fellowship Camp Association Inc is located in Meridian, MS. The organization was established in 1992. According to its NTEE Classification (N03) the organization is classified as: Professional Societies & Associations, under the broad grouping of Recreation & Sports and related organizations. As of 12/2022, Pine Lake Fellowship Camp Association Inc employed 31 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pine Lake Fellowship Camp Association Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Pine Lake Fellowship Camp Association Inc generated $274.8k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.9% each year. All expenses for the organization totaled $280.0k during the year ending 12/2022. While expenses have increased by 7.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE A CHRISTIAN CAMP AND RETREAT CENTER FOR SUMMER CAMPS, PROGRAMMED RETREATS AND PROVIDE FACILITIES FOR CHURCHES, ORGANIZATIONS, AND FAMILIES TO HOST EVENTS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE CHRISTIAN CAMP AND RETREAT CENTER FOR SUMMER CAMPS, RETREATS AND OTHER EVENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Matt Graybill Key Employee | Officer | 40 | $40,968 |
Kenneth Clay President | OfficerTrustee | 1 | $0 |
Andreah Davis Vice Preside | OfficerTrustee | 1 | $0 |
Kim Ferris Treasurer | OfficerTrustee | 1 | $0 |
Karen Fedrick Director | Trustee | 1 | $0 |
Stephanie Gaither Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $4,690 |
| Fundraising events | $0 |
| Related organizations | $5,000 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $95,964 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $105,654 |
| Total Program Service Revenue | $167,282 |
| Investment income | $5 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $274,787 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $124,759 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $2,209 |
| Payroll taxes | $10,694 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $471 |
| Office expenses | $8,235 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $60,549 |
| Travel | $5,045 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $8,719 |
| Insurance | $13,055 |
| All other expenses | $3,238 |
| Total functional expenses | $280,012 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $88,290 |
| Savings and temporary cash investments | $25,820 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $277,651 |
| Investments—publicly traded securities | $17,500 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $22,163 |
| Total assets | $431,424 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $1,585 |
| Total liabilities | $1,585 |
| Net assets without donor restrictions | $384,202 |
| Net assets with donor restrictions | $45,637 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $431,424 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Tennessee Association Of Fairs Fayetteville, TN | $89,341 | $1,176,997 |
Gulf States Secton Professional Golfers Association Of America Metairie, LA | $659,117 | $737,299 |
Tennessee Recreation & Parks Association Franklin, TN | $420,765 | $390,017 |
Pine Lake Fellowship Camp Association Inc Meridian, MS | $431,424 | $274,787 |
Louisiana Association Of Fairs & Festivals Thibodaux, LA | $335,652 | $180,031 |
Tennessee Youth Football League Gallatin, TN | $32,258 | $0 |
Clay County Recreational Assn Inc Piggott, AR | $163,198 | $0 |
Tennessee Park Rangers Association Pocahontas, TN | $161,239 | $0 |
Arkansas Great Southwest Recreational Assoc Inc Hope, AR | $60,575 | $0 |
Birmingham Area Tennis Association Inc Birmingham, AL | $132,883 | $0 |
Leflore County Hunting & Fishing Association Greenwood, MS | $147,353 | $0 |
Bigger Than Ball Foundation Belden, MS | $42,866 | $43,047 |