The Mustard Seed Inc
- Assets
- $4.8m
- Revenue
- $1.9m
- Investments
- $0.0
- Employees
- 38
- Location
- Brandon, MS
- Founding
- 10/1981
- Data as of
- 04/2022
- EIN
- 64-0652510
Organization Overview
The Mustard Seed Inc is located in Brandon, MS. The organization was established in 1981. According to its NTEE Classification (P73) the organization is classified as: Group Homes, under the broad grouping of Human Services and related organizations. As of 04/2022, Mustard Seed Inc employed 38 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mustard Seed Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 04/2022, Mustard Seed Inc generated $1.9m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.5% each year. All expenses for the organization totaled $1.7m during the year ending 04/2022. While expenses have increased by 6.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
CARE FOR ADULTS WITH DEVELOPMENTAL DISABILITIES
Describe the Organization's Program Activity:
Part 3 - Line 4a
ARTA CERAMICS/ART WORKSHOP PROVIDING TRAINING AND ACTIVITY FOR GROUP HOME RESIDENTS AND OTHER NON-RESIDENTS TO PARTICIPATE IN.
ACTIVITY CENTERPROVIDES EDUCATIONAL AND OTHER TRAINING AND ACTIVITIES FOR RESIDENTS AND OTHER NON-RESIDENTS TO PARTICIPATE IN.
GROUP HOME - MENA GROUP HOME SERVING AN AVERAGE OF 7 ADULTS WITH DEVELOPMENTAL DISABILITIES, PROVIDING HOUSING, CARE AND SUPERVISION FOR RESIDENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Kathryn W Adams Executive Dir. | Trustee | 40 | $74,305 |
Gayla Stone President Elect | OfficerTrustee | 0 | $0 |
Wayne Nunnelee President | OfficerTrustee | 0 | $0 |
Penny Rogers Past President | OfficerTrustee | 0 | $0 |
Anna Kate Hartman Treasurer | OfficerTrustee | 0 | $0 |
Jordan Gaspard Trustee | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $881,352 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $881,352 |
| Total Program Service Revenue | $994,207 |
| Investment income | -$7,688 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,883,933 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $74,305 |
| Compensation of current officers, directors, key employees. | $7,431 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $688,430 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $56,704 |
| Payroll taxes | $56,307 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $44,480 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $47,778 |
| Advertising and promotion | $0 |
| Office expenses | $3,509 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $141,642 |
| Travel | $1,957 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $2,138 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $132,786 |
| Insurance | $30,279 |
| All other expenses | $55,130 |
| Total functional expenses | $1,719,977 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $50,008 |
| Savings and temporary cash investments | $1,439,119 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $3,070,481 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $268,808 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $4,828,416 |
| Accounts payable and accrued expenses | $1,888 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $11,720 |
| Total liabilities | $13,608 |
| Net assets without donor restrictions | $3,654,667 |
| Net assets with donor restrictions | $1,160,141 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,828,416 |
Grants Recieved
Over the last fiscal year, we have identified 11 grants that The Mustard Seed Inc has recieved totaling $116,765.
| Awarding Organization | Amount |
|---|---|
Edwin E And Ruby C Morgan Foundation Inc Flowood, MS PURPOSE: GENERAL OPERATING EXPENSES | $40,000 |
Ergon Foundation Inc Jackson, MS PURPOSE: GENERAL SUPPORT | $25,000 |
Luckyday Foundation Jackson, MS PURPOSE: PROVIDE FUNDS FOR THE SUPPORT OF A CHRISTIAN COMMUNITY OF ADULTS WITH DEVELOPMENTAL DISABILITIES | $25,000 |
Ferguson Family Charitable Foundation Bessemer, AL PURPOSE: GENERAL PURPOSE | $10,500 |
R E Woolley Charitable Tr Ii Ua Jackson, MS PURPOSE: GENERAL SUPPORT | $8,600 |
Elmer & Gladys Ferguson Charitable Trust Dewitt, AR PURPOSE: GENERAL FUND | $3,333 |
Endowment Analysis
| Beg. Balance | $278,699 |
| Earnings | -$9,891 |
| Ending Balance | $268,808 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Holy Angels Residential Facility Shreveport, LA | $10,678,047 | $18,384,727 |
Ability Plus Inc Huntsville, AL | $7,298,940 | $15,981,400 |
Holston United Methodist Home For Children Inc Greeneville, TN | $27,641,839 | $16,110,226 |
Mur-Ci Homes Inc Antioch, TN | $9,901,370 | $14,568,313 |
Big Oak Ranch Inc Gadsden, AL | $68,210,031 | $23,919,818 |
Evergreen Presbyterian Ministries Of Texas Inc Haughton, LA | $7,845,590 | $11,531,814 |
Progress Inc Nashville, TN | $6,116,091 | $11,389,774 |
Independent Living Services Inc Conway, AR | $17,341,970 | $13,877,516 |
The Baddour Center Inc Senatobia, MS | $27,615,572 | $10,888,728 |
Rainbow Omega Inc Eastaboga, AL | $11,930,247 | $8,832,059 |
Boone County Independent Living Inc Harrison, AR | $4,645,348 | $6,486,487 |
Baptist Homes Inc Canton, MS | $11,542,978 | $7,741,164 |