Rush County Nursing Home
- Assets
- $4.4m
- Revenue
- $3.6m
- Investments
- $542.3k
- Employees
- 73
- Location
- La Crosse, KS
- Founding
- 12/1981
- Data as of
- 12/2021
- EIN
- 48-0849392
Organization Overview
Rush County Nursing Home, operating under the name Locust Grove Village, is located in La Crosse, KS. The organization was established in 1981. According to its NTEE Classification (E91) the organization is classified as: Nursing Facilities, under the broad grouping of Health Care and related organizations. As of 12/2021, Locust Grove Village employed 73 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Locust Grove Village is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Locust Grove Village generated $3.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.8% each year. All expenses for the organization totaled $3.5m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
NURSING FACILITY FOR THE ELDERLY THE ORGANIZATION OWNS AND OPERATES AN INTERMEDIATE CARE RESIDENTIAL NURSING FACILITY FOR THE ELDERLY AND DISABLED.
Describe the Organization's Program Activity:
Part 3 - Line 4a
INTERMEDIATE CARE NURSING FACILITY AND INDEPENDENT LIVING.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Charlotte Rathke Administrator | Officer | 40 | $146,948 |
Ruth Baalmann Secretary | OfficerTrustee | 1 | $0 |
Kevin Moeder President | OfficerTrustee | 2 | $0 |
Tonya Basgall Director | Trustee | 1 | $0 |
Dr Leo Herrman Director | Trustee | 1 | $0 |
Amy Depperschmidt Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $159,322 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $159,322 |
| Total Program Service Revenue | $3,390,239 |
| Investment income | $26,934 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $3,576,495 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $106,948 |
| Compensation of current officers, directors, key employees. | $106,948 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,379,881 |
| Pension plan accruals and contributions | $16,800 |
| Other employee benefits | $160,398 |
| Payroll taxes | $127,726 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $34,633 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $4,777 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $47,087 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $163,324 |
| Insurance | $78,523 |
| All other expenses | $408,492 |
| Total functional expenses | $3,521,851 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $846,989 |
| Savings and temporary cash investments | $271,619 |
| Pledges and grants receivable | $58,000 |
| Accounts receivable, net | $122,518 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $21,141 |
| Net Land, buildings, and equipment | $2,223,521 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $542,321 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $293,373 |
| Total assets | $4,379,482 |
| Accounts payable and accrued expenses | $315,121 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $992,238 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $8,951 |
| Total liabilities | $1,316,310 |
| Net assets without donor restrictions | $2,504,459 |
| Net assets with donor restrictions | $558,713 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,379,482 |
Endowment Analysis
| Beg. Balance | $38,665 |
| Ending Balance | $38,665 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Sunny Vista Living Center Colorado Springs, CO | $41,304,394 | $18,743,774 |
Crown Point Christian Village Inc St Louis, MO | $13,880,150 | $13,172,686 |
Spring River Christian Village Inc 3600 E Third St Louis, MO | $8,680,929 | $9,992,570 |
United Methodist Home Of Enid Inc Enid, OK | $6,879,064 | $13,679,398 |
St Pauls Home Kansas City, MO | $0 | $10,537,386 |
St Francis Nursing Center Colorado Springs, CO | $4,550,262 | $12,563,151 |
West Vue Inc West Plains, MO | $18,850,442 | $10,901,759 |
St Andrews At Francis Place St Louis, MO | $37,727,897 | $8,150,592 |
Pleasant View Home Inman, KS | $10,398,984 | $12,107,542 |
Ascension Living Borgess Place St Louis, MO | $11,590,868 | $10,479,902 |
Evergreen Living Innovations Inc Olathe, KS | $4,341,931 | $10,851,757 |
Maranatha Village Inc Springfield, MO | $23,364,004 | $11,540,019 |