Boot Hill Museum Inc
- Assets
- $8.1m
- Revenue
- $1.9m
- Investments
- $103.1k
- Employees
- 123
- Location
- Dodge City, KS
- Founding
- 11/1959
- Data as of
- 09/2022
- EIN
- 48-0629167
Organization Overview
Boot Hill Museum Inc is located in Dodge City, KS. The organization was established in 1959. According to its NTEE Classification (A54) the organization is classified as: History Museums, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 09/2022, Boot Hill Museum Inc employed 123 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Boot Hill Museum Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Boot Hill Museum Inc generated $1.9m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 6.1% each year. All expenses for the organization totaled $1.7m during the year ending 09/2022. While expenses have increased by 6.0% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990T
Mission & Program ActivityExcerpts From the 990T Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
BOOT HILL MUSEUM IS DEVOTED TO THE COLLECTION, PRESERVATION AND INTERPRETATION OF ARTIFACTS AND MATERIALS DEALING WITH THE LATE NINETEENTH AND EARLY TWENTIETH CENTURY CULTURAL HISTORY OF THE DODGE CITY, KANSAS AREA. THE COLLECTIONS SHALL BE USED FOR THE EDUCATION AND ENJOYMENT OF THE GENERAL PUBLIC. IT WILL DEVELOP RESEARCH RESOURCES, EDUCATIONAL PROGRAMS, AND OTHER MEANS TO INCREASE, DISSEMINATE, AND IMPROVE KNOWLEDGE OF DODGE CITY AND SOUTHWEST KANSAS HISTORY, INCLUDING BUT NOT RESTRICTED TO THE HISTORY OF THE AREA. IN ADDITION, THE MUSEUM'S ENTERTAINMENT DEPARTMENT WILL DEVELOP AND INTERPRET THE ENTERTAINMENT ACTIVITIES OF NINETEENTH CENTURY DODGE CITY THROUGH RE-ENACTMENTS OF NINETEENTH CENTURY STAGE SHOWS AND OUTDOOR DAILY ACTIVITIES.
Describe the Organization's Program Activity:
OPERATION OF MUSEUM, GIFT SHOP, AND OFFERING MEALS AND ENTERTAINMENT WITHIN THE FACILITIES, INCLUDING A VARIETY SHOW, GUNFIGHTERS, AND PHOTO PARLOR DEPICTING THE OLD WEST.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Lara Crotts Executive Director | Officer | 40 | $78,828 |
Lyne Johnson Executive Director | Officer | 40 | $51,007 |
Amy Guerrero Office Manager | Officer | 40 | $44,646 |
Jessica Rabe Chairman | OfficerTrustee | 2 | $0 |
Kelly Henrichs Vice-Chairman | OfficerTrustee | 2 | $0 |
Beth Rhoten Secretary | OfficerTrustee | 2 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Eisterhold Associates Inc Exhibit Design Consultant | 9/29/21 | $498,606 |
Proto Productions Contractor For Expansion Project | 9/29/21 | $229,247 |
Proto Productions Contractor For Expansion Project | 9/29/21 | $229,247 |
Hutton Construction Inc Contractor For Expansion Project | 9/29/21 | $545,309 |
Hutton Construction Inc Contractor For Expansion Project | 9/29/21 | $545,309 |
Eisterhold Associates Inc Exhibit Design Consultant | 9/29/21 | $498,606 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $389,672 |
| All other contributions, gifts, grants, and similar amounts not included above | $95,692 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $485,364 |
| Total Program Service Revenue | $708,429 |
| Investment income | $1,500 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $37,208 |
| Net Gain/Loss on Asset Sales | -$734 |
| Net Income from Fundraising Events | $79,316 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $547,659 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,858,264 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $171,959 |
| Compensation of current officers, directors, key employees. | $121,152 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $642,986 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $29,135 |
| Payroll taxes | $66,259 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $18,150 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $92,289 |
| Office expenses | $87,819 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $80,188 |
| Travel | $1,584 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $4,104 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $240,447 |
| Insurance | $86,720 |
| All other expenses | $35,868 |
| Total functional expenses | $1,702,420 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $448,917 |
| Savings and temporary cash investments | $81,459 |
| Pledges and grants receivable | $163,422 |
| Accounts receivable, net | $20,297 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $163,150 |
| Prepaid expenses and deferred charges | $26,111 |
| Net Land, buildings, and equipment | $7,096,497 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $103,114 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $8,102,967 |
| Accounts payable and accrued expenses | $246,130 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $441,580 |
| Other liabilities | $0 |
| Total liabilities | $687,710 |
| Net assets without donor restrictions | $7,239,361 |
| Net assets with donor restrictions | $175,896 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $8,102,967 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Boot Hill Museum Inc has recieved totaling $125,070.
| Awarding Organization | Amount |
|---|---|
Mariah Fund Inc Enoch, UT PURPOSE: 5 - YEAR BUILDING | $100,000 |
Community Foundation Of Southwest Kansas Dodge City, KS PURPOSE: Variety Stage and Event Space | $25,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $70 |
Endowment Analysis
| Beg. Balance | $3,493 |
| Ending Balance | $3,493 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Missouri Historical Society Jefferson Memorial Building St Louis, MO | $154,816,775 | $36,156,227 |
United States Olympic Museum Colorado Springs, CO | $105,893,156 | $12,173,227 |
Union Station Kansas City Inc Kansas City, MO | $67,441,549 | $27,511,678 |
Colorado Railroad Historical Foundation Inc Golden, CO | $11,069,630 | $3,773,051 |
Stuhr Museum Of The Prairie Pioneer Grand Island, NE | $6,589,907 | $1,816,416 |
Boot Hill Museum Inc Dodge City, KS | $8,102,967 | $1,858,264 |
Steamboat Springs Chamber Steamboat Springs, CO | $1,219,063 | $1,684,300 |
Museum Of The Great Plains Authority Lawton, OK | $7,377,490 | $986,332 |
Museum Of Western Colorado Grand Junction, CO | $5,482,954 | $1,916,272 |
National Blues Museum St Louis, MO | $331,359 | $804,940 |
Western Museum Of Mining & Industry Colorado Springs, CO | $1,159,315 | $640,252 |
Moffat Road Railroad Museum Association Granby, CO | $1,598,895 | $1,401,324 |