Girl Scouts Of Kansas Heartland Inc
- Assets
- $15.1m
- Revenue
- $4.5m
- Investments
- $710.8k
- Employees
- 71
- Location
- Wichita, KS
- Founding
- 10/1945
- Data as of
- 09/2022
- EIN
- 48-0556718
Organization Overview
Girl Scouts Of Kansas Heartland Inc is located in Wichita, KS. The organization was established in 1945. According to its NTEE Classification (O42) the organization is classified as: Girl Scouts of the U.S.A., under the broad grouping of Youth Development and related organizations. As of 09/2022, Girl Scouts Of Kansas Heartland Inc employed 71 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Girl Scouts Of Kansas Heartland Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Girl Scouts Of Kansas Heartland Inc generated $4.5m in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (3.8%) each year. All expenses for the organization totaled $4.3m during the year ending 09/2022. As we would expect to see with falling revenues, expenses have declined by (3.8%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
BUILD GIRLS OF COURAGE, CONFIDENCE, AND CHARACTER, WHO MAKE THE WORLD A BETTER PLACE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
GIRL SCOUTS OF KANSAS HEARTLAND SERVES ALMOST 8,000 GIRLS AND ADULTS IN 80 KANSAS COUNTIES THROUGH ITS OPERATIONAL HEADQUARTERS IN WICHITA, KANSAS, AND REGIONAL OFFICES IN EMPORIA, GARDEN CITY, HAYS, AND SALINA.GIRL SCOUTING OFFERS PROGRAMS DESIGNED TO BOTH REFLECT TODAY'S ISSUES AND HELP GIRLS PREPARE FOR TOMORROW. GIRLS HAVE FUN, DEVELOP SKILLS, MAKE NEW FRIENDS AND LEARN THROUGH COMMUNITY SERVICE TO TAKE RESPONSIBILITY FOR THEIR ROLE IN THE COMMUNITY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Mark Young Chief Financial Officer | Officer | 40 | $105,877 |
Rolinda Sample Chief Executive Officer | Officer | 40 | $61,923 |
Kara Mosley Treasurer | OfficerTrustee | 1 | $0 |
Helen Wimsatt Chair | OfficerTrustee | 1 | $0 |
Patricia Dengler Second Vice-Chair | OfficerTrustee | 1 | $0 |
Tara Laughlin First Vice-Chair | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $142,813 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $500,690 |
| All other contributions, gifts, grants, and similar amounts not included above | $417,298 |
| Noncash contributions included in lines 1a–1f | $19,902 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,060,801 |
| Total Program Service Revenue | $144,086 |
| Investment income | $116,485 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $149,429 |
| Net Income from Fundraising Events | $28,737 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $2,918,357 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $4,530,613 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $114,729 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $189,536 |
| Compensation of current officers, directors, key employees. | $155,563 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,927,708 |
| Pension plan accruals and contributions | $281,677 |
| Other employee benefits | $221,921 |
| Payroll taxes | $148,587 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $4,600 |
| Fees for services: Accounting | $14,940 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $119,031 |
| Advertising and promotion | $0 |
| Office expenses | $83,285 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $213,961 |
| Travel | $59,721 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $27,625 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $247,757 |
| Insurance | $66,609 |
| All other expenses | $105,101 |
| Total functional expenses | $4,315,789 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $3,005,063 |
| Pledges and grants receivable | $14,502 |
| Accounts receivable, net | $598,442 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $115,761 |
| Prepaid expenses and deferred charges | $43,677 |
| Net Land, buildings, and equipment | $3,978,504 |
| Investments—publicly traded securities | $5,949,333 |
| Investments—other securities | $710,783 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $656,419 |
| Total assets | $15,072,484 |
| Accounts payable and accrued expenses | $277,605 |
| Grants payable | $0 |
| Deferred revenue | $622,286 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $899,891 |
| Net assets without donor restrictions | $11,008,905 |
| Net assets with donor restrictions | $3,163,688 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $15,072,484 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Girl Scouts Of Kansas Heartland Inc has recieved totaling $6,000.
| Awarding Organization | Amount |
|---|---|
Edward Mosby Lincoln Foundation Wichita, KS PURPOSE: OPERATING FUND FOR COMMUNITY FUNDS | $6,000 |
Endowment Analysis
| Beg. Balance | $3,564,342 |
| Earnings | -$630,274 |
| Net Contributions | $650,738 |
| Other Expense | $139,196 |
| Ending Balance | $3,445,610 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Girl Scouts Of Colorado Denver, CO | $35,965,598 | $18,935,678 |
Girl Scouts Of Northeast Kansas And Northwest Missouri Inc Overland Park, KS | $10,461,268 | $7,726,309 |
Girl Scouts-Spirit Of Nebraska Omaha, NE | $15,004,617 | $7,913,197 |
Girl Scouts Of Eastern Oklahoma Inc Tulsa, OK | $14,976,286 | $5,857,530 |
Girl Scouts Of The Missouri Heartland Inc Springfield, MO | $6,370,110 | $4,476,029 |
Girl Scouts Western Oklahoma Inc Oklahoma City, OK | $20,382,671 | $5,941,975 |
Girl Scouts Of Kansas Heartland Inc Wichita, KS | $15,072,484 | $4,530,613 |
Lawrence Hidden Valley Committee Inc Lawrence, KS | $278,349 | $0 |
Philip R Phillips Girl Scout Trust Dewey, OK | $100,524 | $0 |