Messenger College Inc
- Assets
- $3.3m
- Revenue
- $1.0m
- Investments
- $0.0
- Employees
- 23
- Location
- Euless, TX
- Founding
- 08/1995
- Data as of
- 06/2021
- EIN
- 43-1633187
Organization Overview
Messenger College Inc is located in Euless, TX. The organization was established in 1995. As of 06/2021, Messenger College Inc employed 23 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Messenger College Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Messenger College Inc generated $1.0m in total revenue. The organization has seen a slow decline revenue. Over the past 6 years, revenues have fallen by an average of (1.6%) each year. All expenses for the organization totaled $931.0k during the year ending 06/2021. As we would expect to see with falling revenues, expenses have declined by (5.1%) per year over the past 6 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
DEGREES IN BIBLE AND MINISTRY STUDIES AND COUNSELING.
Describe the Organization's Program Activity:
Part 3 - Line 4a
MESSENGER COLLEGE IS A CHURCH AFFILIATED COLLEGE OFFERING DEGREES IN BIBLE AND MINISTRY STUDIES AND COUNSELING.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Angela Heppner VP Of Business Affairs | Officer | 40 | $49,687 |
Fiona Parker VP Of Student Development | Officer | 40 | $46,651 |
Candace Rayburn VP Of Academic Affairs | Officer | 40 | $45,875 |
Randy Lawrence President/director | OfficerTrustee | 40 | $24,858 |
Wayman Ming Jr Chairman/director | OfficerTrustee | 3 | $0 |
Dan Coleman Secretary | OfficerTrustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $470,623 |
| All other contributions, gifts, grants, and similar amounts not included above | $180,726 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $651,349 |
| Total Program Service Revenue | $322,186 |
| Investment income | $43,609 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $125 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,019,482 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $46,115 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $273,179 |
| Compensation of current officers, directors, key employees. | $99,114 |
| Compensation to disqualified persons | $15,715 |
| Other salaries and wages | $168,108 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $2,822 |
| Payroll taxes | $24,314 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $67,938 |
| Fees for services: Accounting | $16,750 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $3,032 |
| Advertising and promotion | $927 |
| Office expenses | $31,130 |
| Information technology | $19,143 |
| Royalties | $0 |
| Occupancy | $136,774 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $45,012 |
| Insurance | $16,030 |
| All other expenses | $0 |
| Total functional expenses | $931,024 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $19,440 |
| Savings and temporary cash investments | $1,630,745 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $164 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $7,483 |
| Net Land, buildings, and equipment | $867,657 |
| Investments—publicly traded securities | $797,979 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $13,775 |
| Total assets | $3,337,243 |
| Accounts payable and accrued expenses | $60,477 |
| Grants payable | $0 |
| Deferred revenue | $7,178 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $470,061 |
| Total liabilities | $537,716 |
| Net assets without donor restrictions | $1,994,118 |
| Net assets with donor restrictions | $805,409 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $3,337,243 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Messenger College Inc has recieved totaling $107.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $107 |
Endowment Analysis
| Beg. Balance | $789,454 |
| Earnings | $32,950 |
| Net Contributions | $9,425 |
| Grants | $32,950 |
| Ending Balance | $798,879 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Oblate School Of Theology San Antonio, TX | $56,887,314 | $9,892,922 |
Phillips Theological Seminary Corporation Tulsa, OK | $139,965,847 | $9,611,504 |
Messenger College Inc Euless, TX | $3,337,243 | $1,019,482 |
South Houston Bible Institute Houston, TX | $1,204,213 | $212,134 |
Southwestern Baptist Theological Seminary Mary Hardin-Baylor Tr 137 Dallas, TX | $1,163,699 | $235,060 |
William Forsythe Tr Fbo Bangor Theological Seminary Dallas, TX | $389,630 | $75,106 |