Minnesota Camp Fire Foundation
- Assets
- $6.4m
- Revenue
- $35.7k
- Investments
- $908.1k
- Employees
- 0
- Location
- Excelsior, MN
- Founding
- 12/1999
- Data as of
- 12/2021
- EIN
- 41-1889037
Organization Overview
Minnesota Camp Fire Foundation is located in Excelsior, MN. The organization was established in 1999. According to its NTEE Classification (O12) the organization is classified as: Fund Raising & Fund Distribution, under the broad grouping of Youth Development and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Minnesota Camp Fire Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Minnesota Camp Fire Foundation generated $35.7k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (9.9%) each year. All expenses for the organization totaled $263.7k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO ENSURE CAMP FIRE MINNESOTA'S STRONG FUTURE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE MINNESOTA CAMP FIRE FOUNDATION'S MISSION IS TO ENSURE A STRONG FUTURE FOR CAMP FIRE MINNESOTA. THROUGH ANNUAL DISTRIBUTIONS FROM ITS INVESTMENT PORTFOLIO, THE FOUNDATION FINANCIALLY SUPPORTS ORGANIZATIONAL OPERATIONS, FACILITIES AND CRITICAL PROGRAMS LIKE CAMP FIRE MINNESOTA'S AFTERSCHOOL AND IN-CLASS ENVIRONMENTAL EDUCATION, ENVIRONMENTAL EDUCATION FIELD TRIPS, AND CAMP PROGRAMS. IN 2021, CAMP FIRE REACHED 10,300 YOUTH THROUGH OUR PROGRAMS AND RESOURCES. WE MEASURE OUR IMPACT THROUGH TEACHER, YOUTH AND PARENT EVALUATIONS. AS A RESULT OF THEIR CAMP FIRE EXPERIENCE, 81% OF YOUTH DISCOVER THEIR SPARK THROUGH NEW EXPERIENCES AND 89% OF YOUTH VALUE NATURE AND STEWARD THE ENVIRONMENT.(CONTINUE TO SCHEDULE O)THE FOUNDATION IS A SEPARATE NONPROFIT ORGANIZATION, ESTABLISHED TO EXCLUSIVELY SUPPORT CAMP FIRE MINNESOTA. THE FOUNDATION IS MANAGED BY A BOARD OF TRUSTEES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Lynne Harrington Treasurer | OfficerTrustee | 1 | $0 |
Kip Kirkpatrick Chair | OfficerTrustee | 1 | $0 |
Kori Redepenning President & CEO | Officer | 3 | $0 |
Marnie K Wells CEO Thru May 2021 | Officer | 3 | $0 |
Laura Wendle CFO | Officer | 3 | $0 |
Martha Ginder Board Member | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $18,018 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $18,018 |
| Total Program Service Revenue | $0 |
| Investment income | $17,662 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $35,680 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $80,614 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,500 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,888 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $10,157 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $161,968 |
| Insurance | $1,525 |
| All other expenses | $0 |
| Total functional expenses | $263,652 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $10,226 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,875 |
| Net Land, buildings, and equipment | $5,459,821 |
| Investments—publicly traded securities | $24,933 |
| Investments—other securities | $908,129 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $6,404,984 |
| Accounts payable and accrued expenses | $4,714 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $4,714 |
| Net assets without donor restrictions | $6,321,977 |
| Net assets with donor restrictions | $78,293 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $6,404,984 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Minnesota Camp Fire Foundation has recieved totaling $70,542.
| Awarding Organization | Amount |
|---|---|
Saint Paul & Minnesota Foundation Saint Paul, MN PURPOSE: MULTIPLE GRANTS FOR MULTIPLE PURPOSES | $70,542 |
Endowment Analysis
| Beg. Balance | $48,580 |
| Earnings | $8,829 |
| Admin Expense | $1,127 |
| Net Contributions | $24,825 |
| Other Expense | $2,814 |
| Ending Balance | $78,293 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Manitou Council Inc Sheboygan, WI | $6,152,575 | $1,986,036 |
Josiah Whites Quakerdale Foundation New Providence, IA | $22,959,200 | $1,075,930 |
Orphans Joy Inc Minneapolis, MN | $95,406 | $402,244 |
Caritas For Children Inc Milwaukee, WI | $234,512 | $528,292 |
Minnesota Camp Fire Foundation Excelsior, MN | $6,404,984 | $35,680 |
Lakes Area Gymnastics Booster Club Perham, MN | $3,566,336 | $315,544 |
Realtors For Kids Inc Spearfish, SD | $81,546 | $0 |
Laird Youth Leadership Foundation Inc River Falls, WI | $918,448 | $100,625 |
Optimist International Brookings, SD | $48,764 | $0 |
South Dakota Youth Foundation Inc Brookings, SD | $220,242 | $91,159 |
Oshkosh Kids Foundation Inc Oshkosh, WI | $785,977 | $803,184 |
Maquoketa Youth Trap Club Inc Baldwin, IA | $14,435 | $65,240 |