New Harmony Care Center Inc
- Assets
- $17.7m
- Revenue
- $11.8m
- Investments
- $0.0
- Employees
- 163
- Location
- Edina, MN
- Founding
- 01/1997
- Data as of
- 12/2021
- EIN
- 41-1821882
Organization Overview
New Harmony Care Center Inc, operating under the name New Harmony Care & Rehab Center, is located in Edina, MN. The organization was established in 1997. According to its NTEE Classification (T70) the organization is classified as: Federated Giving Programs, under the broad grouping of Philanthropy, Voluntarism & Grantmaking Foundations and related organizations. As of 12/2021, New Harmony Care & Rehab Center employed 163 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. New Harmony Care & Rehab Center is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, New Harmony Care & Rehab Center generated $11.8m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.8% each year. All expenses for the organization totaled $8.0m during the year ending 12/2021. While expenses have increased by 2.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE HEALTH CARE, HOUSING AND COMMUNITY SERVICES FOR THE ELDERLY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
NEW HARMONY CARE CENTER, INC. WAS ORGANIZED FOR THE PURPOSE OF PROVIDING NURSING HOME CARE FOR THE ELDERLY. IT IS LOCATED IN ST. PAUL, MINNESOTA AND HAS 76 BEDS IN SERVICE. DURING 2021 NEW HARMONY HAD 22,104 RESIDENT DAYS (79.4% OCCUPANCY). UTILIZATION BY PAYOR SOURCE WAS AS FOLLOWS: 75.5% MEDICAID, 7.4% MEDICARE, 9.6% PRIVATE PAY AND 7.5% HMO.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Pat Nuss Vice Chairperson & Director | OfficerTrustee | 0.25 | $0 |
Stann Leff Chairperson & Director | OfficerTrustee | 0.25 | $0 |
Paul Anderson Secretary/treasurer And Director | OfficerTrustee | 0.25 | $0 |
Robert Dahl President/ceo | Officer | 0.97 | $0 |
Kathy Youngquist Chief Financial Officer | Officer | 0.97 | $0 |
Matthew Kern Chief Operating Officer | Officer | 0.97 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Pro Rehab Therapy Services | 12/30/21 | $356,643 |
Cbs Consturction Services Inc Construction General Contractor | 12/30/21 | $7,535,422 |
Cliftonlarsonallen Llp Accounting Forecast Services | 12/30/21 | $112,733 |
Pope Architects Inc Architect Services | 12/30/21 | $138,536 |
Cassia Services Management Servies | 12/30/21 | $364,675 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $2,830,563 |
| Government grants | $1,425,810 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $4,256,373 |
| Total Program Service Revenue | $7,585,752 |
| Investment income | $4,289 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $11,846,414 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $3,000 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $4,298,905 |
| Pension plan accruals and contributions | $105,155 |
| Other employee benefits | $434,563 |
| Payroll taxes | $324,650 |
| Fees for services: Management | $364,675 |
| Fees for services: Legal | $6,477 |
| Fees for services: Accounting | $8,252 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $960 |
| Fees for services: Other | $645,457 |
| Advertising and promotion | $9,476 |
| Office expenses | $30,593 |
| Information technology | $27,170 |
| Royalties | $0 |
| Occupancy | $174,073 |
| Travel | $3,229 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $13,189 |
| Interest | $59,272 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $397,641 |
| Insurance | $45,421 |
| All other expenses | $45,813 |
| Total functional expenses | $8,025,018 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,535,475 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $909,734 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $11,835 |
| Net Land, buildings, and equipment | $1,791,936 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $13,425,894 |
| Total assets | $17,674,874 |
| Accounts payable and accrued expenses | $599,238 |
| Grants payable | $0 |
| Deferred revenue | $48,465 |
| Tax-exempt bond liabilities | $7,550,000 |
| Escrow or custodial account liability | $38,027 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $635,502 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $2,958,023 |
| Total liabilities | $11,829,255 |
| Net assets without donor restrictions | $5,676,471 |
| Net assets with donor restrictions | $169,148 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $17,674,874 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that New Harmony Care Center Inc has recieved totaling $2,829,224.
| Awarding Organization | Amount |
|---|---|
Elim Care Foundation Edina, MN PURPOSE: TRANSFER TO AFFILIATE | $1,351,105 |
Elim Homes Inc Edina, MN PURPOSE: TRANSFER TO AFFILATE | $1,099,519 |
Cassia Edina, MN PURPOSE: LOAN CLOSING SUPPORT | $378,600 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Marquardt Home And Community Based Services Inc Watertown, WI | $9,140,172 | $14,598,397 |
Best Buy Foundation Richfield, MN | $56,998,788 | $22,106,255 |
United Way Fox Cities Inc Menasha, WI | $16,186,120 | $10,302,524 |
Sioux Empire United Way Inc Sioux Falls, SD | $14,046,411 | $8,857,048 |
New Harmony Care Center Inc Edina, MN | $17,674,874 | $11,846,414 |
United Way Of East Central Iowa Cedar Rapids, IA | $18,620,645 | $6,956,778 |
Wisconsin Regional Training Partnership Inc Milwaukee, WI | $5,167,350 | $7,096,517 |
United Way Quad Cities Bettendorf, IA | $12,852,824 | $6,411,474 |
Marquardt Management Services Inc Watertown, WI | $6,505,877 | $7,287,760 |
United Way Of Racine County Inc Racine, WI | $12,886,220 | $9,907,710 |
United Way Of Cass-Clay Fargo, ND | $8,673,446 | $5,532,076 |
Midamerican Energy Foundation Des Moines, IA | $31,627,129 | $16,741,976 |