Christian Heritage Broadcasting Inc
- Assets
- $3.0m
- Revenue
- $1.8m
- Investments
- $0.0
- Employees
- 16
- Location
- Osakis, MN
- Founding
- 10/1986
- Data as of
- 12/2021
- EIN
- 41-1514519
Organization Overview
Christian Heritage Broadcasting Inc is located in Osakis, MN. The organization was established in 1986. According to its NTEE Classification (X80) the organization is classified as: Religious Media & Communications, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Christian Heritage Broadcasting Inc employed 16 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Christian Heritage Broadcasting Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Christian Heritage Broadcasting Inc generated $1.8m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 16.7% each year . All expenses for the organization totaled $1.3m during the year ending 12/2021. While expenses have increased by 10.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CHB'S (PRAISELIVE) VISION IS TO SEE EVERY TRIBE AND NATION EXPERIENCING JESUS TOGETHER.
Describe the Organization's Program Activity:
Part 3 - Line 4a
SEE SCHEDULE O FOR DESCRIPTION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
David Mciver Executive Director/vp/secr | OfficerTrustee | 20 | $80,252 |
Tim Mcdermott Chief Operating Officer | 20 | $12,534 | |
Jeff Rheingans President | OfficerTrustee | 0.5 | $0 |
Chuck Bauer Director/treasurer | OfficerTrustee | 0.5 | $0 |
Jim Mackin Director | Trustee | 0.5 | $0 |
Larry Jeddeloh Director | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $31,274 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,783,054 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,814,328 |
| Total Program Service Revenue | $0 |
| Investment income | $26,075 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $25,368 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$24,232 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,841,551 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $2,507 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $92,785 |
| Compensation of current officers, directors, key employees. | $30,619 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $460,761 |
| Pension plan accruals and contributions | $38,927 |
| Other employee benefits | $0 |
| Payroll taxes | $41,940 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $29,170 |
| Fees for services: Accounting | $45,679 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $107,729 |
| Advertising and promotion | $84,193 |
| Office expenses | $24,436 |
| Information technology | $37,704 |
| Royalties | $0 |
| Occupancy | $85,784 |
| Travel | $28,130 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $8,988 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $49,939 |
| Insurance | $28,385 |
| All other expenses | $71,367 |
| Total functional expenses | $1,257,937 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $894,445 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $28,655 |
| Accounts receivable, net | $30,352 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $24,402 |
| Net Land, buildings, and equipment | $578,509 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $1,474,997 |
| Other assets | $489 |
| Total assets | $3,031,849 |
| Accounts payable and accrued expenses | $79,830 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $282,500 |
| Total liabilities | $362,330 |
| Net assets without donor restrictions | $2,669,519 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $3,031,849 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Christian Heritage Broadcasting Inc has recieved totaling $419,245.
| Awarding Organization | Amount |
|---|---|
Salvation Poem Foundation Sparta, WI PURPOSE: MINISTRY DONATION | $367,500 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: CULTURE | $36,100 |
Minneapolis Foundation Minneapolis, MN PURPOSE: DONOR-RECOMMENDED, INFORMATION & COMMUNICATIONS | $7,500 |
American Gift Fund Wilmington, DE PURPOSE: OPERATIONS | $7,295 |
Pohlad Family Foundation Minneapolis, MN PURPOSE: GENERAL OPERATING | $850 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Salvation Poem Foundation Sparta, WI | $3,136,023 | $4,409,624 |
Minn-Iowa Christian Broadcasting Inc Mankato, MN | $3,549,582 | $1,750,381 |
Christian Heritage Broadcasting Inc Osakis, MN | $3,031,849 | $1,841,551 |
Minnesota Christian Broadcasters Inc Pequot Lakes, MN | $2,085,212 | $1,109,834 |
Great Commission Media Ministries - Usa Saint Paul, MN | $175,593 | $878,017 |
Lakeshore Communications Inc De Pere, WI | $849,224 | $666,318 |
Patternsofevidencefoundation Eden Prairie, MN | $194,892 | $605,435 |
Pastors Study Minneapolis, MN | $630,324 | $857,100 |
Creation Moments Inc Foley, MN | $398,463 | $346,258 |
T L C Broadcasting Corporation Mason City, IA | $562,902 | $267,903 |
Well Read Mom Ironton, MN | $167,698 | $334,511 |
Western Wisconsins Inspirational Broadcaster Inc Chippewa Falls, WI | $8,068 | $0 |