Paul Bunyan Arboretum
- Assets
- $1.3m
- Revenue
- $388.5k
- Investments
- $0.0
- Employees
- 12
- Location
- Brainerd, MN
- Founding
- 12/1979
- Data as of
- 09/2022
- EIN
- 41-1269093
Organization Overview
Paul Bunyan Arboretum, operating under the name Northland Arboretum, is located in Brainerd, MN. The organization was established in 1979. According to its NTEE Classification (C41) the organization is classified as: Botanical Gardens & Arboreta, under the broad grouping of Environment and related organizations. As of 09/2022, Northland Arboretum employed 12 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Northland Arboretum is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Northland Arboretum generated $388.5k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.0% each year. All expenses for the organization totaled $382.9k during the year ending 09/2022. While expenses have increased by 4.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE KNOWLEDGE & RESOURCES TO MAINTAIN A PUBLIC ARBORETUM
Describe the Organization's Program Activity:
Part 3 - Line 4a
MAINTAINED PLANTS AND GARDENS,EDUCATE AREA ORGANIZATIONS THROUGH VARIOUS GARDENING COURSES AND GIVE TOURS OF THE ARBORETUM FOR CHILDREN GRADES K-COLLEGE AND PROVIDED PUBLIC ACCESS THE PAUL BUNYAN TRAIL SYSTEM.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Candice Zimmermann Executive Di | Officer | 40 | $0 |
Lori Scharenbroich Secretary | Trustee | 2 | $0 |
Rick Meyer Director | Trustee | 2 | $0 |
Judy Morgan Vice Preside | Trustee | 2 | $0 |
Bryan Pike Director | Trustee | 2 | $0 |
Chris Schucker Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $52,783 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $79,820 |
| All other contributions, gifts, grants, and similar amounts not included above | $98,235 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $230,838 |
| Total Program Service Revenue | $94,019 |
| Investment income | $2,842 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $52,532 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $8,257 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $388,488 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $187,836 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $621 |
| Payroll taxes | $16,448 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $14,852 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $3,470 |
| Office expenses | $4,142 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $26,896 |
| Travel | $141 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $42,374 |
| Insurance | $11,129 |
| All other expenses | $418 |
| Total functional expenses | $382,885 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $337 |
| Savings and temporary cash investments | $169,645 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $16,971 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $8,896 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $867,373 |
| Investments—publicly traded securities | $107,860 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $89,018 |
| Total assets | $1,260,100 |
| Accounts payable and accrued expenses | $5,819 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $5,819 |
| Net assets without donor restrictions | $1,251,281 |
| Net assets with donor restrictions | $3,000 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,260,100 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Paul Bunyan Arboretum has recieved totaling $574.
| Awarding Organization | Amount |
|---|---|
Ransford Ray And Clara J Gould Foundation Milwaukee, WI PURPOSE: GENERAL OPERATING | $460 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $114 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Minnesota Landscape Arboretum Foundation Chaska, MN | $56,554,497 | $11,223,885 |
Green Bay Botanical Garden Inc Green Bay, WI | $16,307,811 | $3,306,952 |
Butterfly House & Aquarium Inc Sioux Falls, SD | $3,989,001 | $1,856,510 |
Rotary Botanical Gardens Inc Janesville, WI | $3,144,621 | $1,397,418 |
Iowa Arboretum Inc Madrid, IA | $3,776,984 | $807,261 |
Sunset Memorial Gardens Of Aberdeen Inc Aberdeen, SD | $1,358,908 | $545,156 |
Victory Garden Initiative Inc Milwaukee, WI | $303,934 | $382,757 |
Paul Bunyan Arboretum Brainerd, MN | $1,260,100 | $388,488 |
Dubuque Arboretum Association Inc Dubuque, IA | $2,687,235 | $523,718 |
Robert W Monk Gardens Inc Wausau, WI | $2,760,791 | $351,421 |
Oakdale Memorial Gardens Inc Davenport, IA | $317,330 | $371,532 |
Cedar Valley Arboretum & Botanic Gardens Waterloo, IA | $814,640 | $440,858 |