White Pine Community Broadcasting Inc
- Assets
- $1.4m
- Revenue
- $658.4k
- Investments
- $0.0
- Employees
- 13
- Location
- Rhinelander, WI
- Founding
- 12/1979
- Data as of
- 09/2022
- EIN
- 39-1341618
Organization Overview
White Pine Community Broadcasting Inc is located in Rhinelander, WI. The organization was established in 1979. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 09/2022, White Pine Community Broadcasting Inc employed 13 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. White Pine Community Broadcasting Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, White Pine Community Broadcasting Inc generated $658.4k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.6% each year. All expenses for the organization totaled $750.4k during the year ending 09/2022. While expenses have increased by 1.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
EDUCATIONAL PUBLIC RADIO BROADCASTING IN NORTHERN WISCONSIN AND UPPER PENINSULA OF MICHIGAN
Describe the Organization's Program Activity:
Part 3 - Line 4a
PUBLIC RADIO STATION BROADCASTING IN NORTHERN WISCONSIN AND THE UPPER PENINSULA OF MICHIGAN TO PRSENT PROGRAM SERVICES WHICH ENRICH, ENTERTAIN AND EDUCATE, IN THE BROADEST SENSE, THE CITIZENS OF LOCAL COMMUNITIES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jessica Dick Director | Trustee | 40 | $66,852 |
Katie Thorson Director | OfficerTrustee | 40 | $47,770 |
Jeff Burke Chair | OfficerTrustee | 3 | $0 |
Mike Smolarek Vice Chair | OfficerTrustee | 2 | $0 |
Ken Allington Director | Trustee | 1 | $0 |
John Harris Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $324,572 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $149,258 |
| All other contributions, gifts, grants, and similar amounts not included above | $139,700 |
| Noncash contributions included in lines 1a–1f | $12,427 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $613,530 |
| Total Program Service Revenue | $67,702 |
| Investment income | $2,246 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $46,705 |
| Net Gain/Loss on Asset Sales | -$71,822 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $658,361 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $114,622 |
| Compensation of current officers, directors, key employees. | $51,580 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $226,224 |
| Pension plan accruals and contributions | $9,258 |
| Other employee benefits | $34,523 |
| Payroll taxes | $25,887 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $3,853 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $3,245 |
| Fees for services: Other | $13,627 |
| Advertising and promotion | $5,806 |
| Office expenses | $31,581 |
| Information technology | $25,164 |
| Royalties | $0 |
| Occupancy | $48,496 |
| Travel | $2,861 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $60,813 |
| Insurance | $7,790 |
| All other expenses | $536 |
| Total functional expenses | $750,359 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $708,828 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $1,413 |
| Accounts receivable, net | $2,233 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $300 |
| Net Land, buildings, and equipment | $344,082 |
| Investments—publicly traded securities | $174,535 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $213,684 |
| Total assets | $1,445,075 |
| Accounts payable and accrued expenses | $99,922 |
| Grants payable | $0 |
| Deferred revenue | $10,834 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $110,756 |
| Net assets without donor restrictions | $1,274,586 |
| Net assets with donor restrictions | $59,733 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,445,075 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that White Pine Community Broadcasting Inc has recieved totaling $25,228.
| Awarding Organization | Amount |
|---|---|
Community Foundation Of North Central Wisconsin Inc Wausau, WI PURPOSE: COMMUNICATIONS MEDIA, PUBLIC RADIO, TELEVISION, ETC. | $12,750 |
Schwab Charitable Fund San Francisco, CA PURPOSE: ARTS, CULTURE & HUMANITIES | $12,050 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $208 |
Valley Queen Charitable Foundation Milbank, SD PURPOSE: DONATION | $120 |
Alliant Energy Foundation Inc Madison, WI PURPOSE: MATCHING GIFTS | $100 |
Endowment Analysis
| Beg. Balance | $338,185 |
| Earnings | -$60,219 |
| Admin Expense | $3,245 |
| Net Contributions | $3,600 |
| Grants | $11,000 |
| Ending Balance | $267,321 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Chicago Public Media Inc Chicago, IL | $91,335,229 | $32,290,439 |
Public Radio International Inc Minneapolis, MN | $12,682,177 | $6,196,904 |
Wisconsin Public Radio Association Inc Madison, WI | $11,978,603 | $13,336,665 |
Epoch Media Midwest Chicago, IL | $2,954,210 | $7,040,924 |
Radio Milwaukee Inc Milwaukee, WI | $5,388,772 | $3,567,376 |
Ksmq Public Service Media Inc Austin, MN | $4,584,399 | $2,516,403 |
Association Of Minnesota Public Educational Radio Stations Inc St Paul, MN | $735,621 | $1,707,372 |
Northern Community Radio Grand Rapids, MN | $2,309,973 | $1,543,476 |
Cook County Community Radio Grand Marais, MN | $998,081 | $906,306 |
Back Porch Radio Broadcasting Inc Wort Radio Madison, WI | $793,221 | $924,594 |
Fresh Air Inc Minneapolis, MN | $1,090,041 | $1,240,335 |
White Pine Community Broadcasting Inc Rhinelander, WI | $1,445,075 | $658,361 |