Camp Sue Osborn Inc
- Assets
- $1.1m
- Revenue
- $131.6k
- Investments
- $0.0
- Employees
- 34
- Location
- Mentor, OH
- Founding
- 08/1977
- Data as of
- 12/2021
- EIN
- 34-1222384
Organization Overview
Camp Sue Osborn Inc is located in Mentor, OH. The organization was established in 1977. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Camp Sue Osborn Inc employed 34 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Camp Sue Osborn Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Camp Sue Osborn Inc generated $131.6k in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (2.5%) each year. All expenses for the organization totaled $65.0k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (13.8%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CAMP SUE OSBORN IS DEDICATED TO PROVIDING EXCELLENT, EVERYDAY CAMP EXPERIENCES FOR CHILDREN WITH SPECIAL NEEDS IN LAKE, GEAUGA AND SURROUNDING COUNTIES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
DUE TO THE COVID PANDEMIC, CAMP SUE OSBORN MOVED TO COMPLETELY VIRTUAL PROGRAMMING FOR THE SUMMER OF 2020. HOWEVER IN 2021, AFTER MAKING MANY ADJUSTMENTS TO CAMP ACTIVITIES AND PROCEDURES WE WERE ABLE TO OFFER BOTH VIRTUAL AND IN-PERSON CAMPING OPTIONS. THE VIRTUAL PORTION OF CAMP TOOK PLACE OVER A FIVE DAY PERIOD AND OFFERED SEVERAL INTERACTIVE SESSIONS IN WHICH CAMPERS COULD PARTICIPATE. ONE WEEK OF IN PERSON CAMP INVOLVED THE INSTITUTION OF MANY PROTOCOLS INTENDED TO PROMOTE THE HEALTH AND SAFETY OF OUR CAMPERS AND STAFF. WITH A TOTAL OF 32 CAMPERS AND 28 STAFF IN ATTENDANCE, ALL WERE ABLE TO PARTICIPATE IN ART, DANCE, COOKING NATURE AND OPEN GAME ACTIVITIES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Emily Martin Hoffman Trustee/program Dir. | Officer | 40 | $3,200 |
Martin Germ Business Manager | Officer | 2.5 | $1,650 |
Missy Bookbinder President | OfficerTrustee | 4 | $725 |
Andrea Levine Trustee/program Dir. | Officer | 40 | $500 |
Michael Rodriguez Jr Vice President | OfficerTrustee | 1 | $200 |
Dawn Majors Past President | OfficerTrustee | 1 | $200 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $1,810 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $56,923 |
| Noncash contributions included in lines 1a–1f | $3,200 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $58,733 |
| Total Program Service Revenue | $6,450 |
| Investment income | $64,496 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $131,590 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $23,635 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $1,808 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $285 |
| Fees for services: Accounting | $7,350 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $1,387 |
| Information technology | $150 |
| Royalties | $0 |
| Occupancy | $10,800 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $426 |
| Insurance | $7,386 |
| All other expenses | $0 |
| Total functional expenses | $64,950 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $12,035 |
| Savings and temporary cash investments | $112,340 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,085 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $5,158 |
| Net Land, buildings, and equipment | $1,793 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $976,132 |
| Intangible assets | $0 |
| Other assets | $2,362 |
| Total assets | $1,110,905 |
| Accounts payable and accrued expenses | $35 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $35 |
| Net assets without donor restrictions | $1,110,870 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,110,905 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Camp Sue Osborn Inc has recieved totaling $5,351.
| Awarding Organization | Amount |
|---|---|
Schwab Charitable Fund San Francisco, CA PURPOSE: PUBLIC, SOCIETAL BENEFIT | $5,100 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $251 |
Endowment Analysis
| Beg. Balance | $866,885 |
| Earnings | $109,247 |
| Ending Balance | $976,132 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Spring Hill Camps Evart, MI | $22,299,601 | $8,356,719 |
Fresh Air Society Bloomfield Hills, MI | $19,969,834 | $9,293,436 |
Camp Hachsharamoshava Of N Y Inc Honesdale, PA | $10,223,391 | $7,675,937 |
Camp Ramah In The Poconos Bala Cynwyd, PA | $11,768,161 | $7,878,959 |
Franconia Mennonite Camp Association Inc Canadensis, PA | $25,678,752 | $7,776,288 |
Midwest Campers Inc Beachwood, OH | $948,560 | $5,680,943 |
Boys Girls Of Greater Cincinnati Inc Cincinnati, OH | $26,556,523 | $5,192,731 |
Helping Hands Inc Bechtelsville, PA | $3,962,624 | $4,451,947 |
Ruth Ellis Center Inc Highland Park, MI | $3,374,604 | $3,386,718 |
Camping & Education Foundation Cincinnati, OH | $16,356,762 | $4,569,986 |
Grace Adventures Mears, MI | $12,083,796 | $5,295,986 |
Flying Horse Farms Mt Gilead, OH | $15,804,473 | $2,531,789 |