Pro Kids Golf Academy Inc
- Assets
- $8.9m
- Revenue
- $4.9m
- Investments
- $0.0
- Employees
- 40
- Location
- San Diego, CA
- Founding
- 02/1995
- Data as of
- 12/2020
- EIN
- 33-0617741
Organization Overview
Pro Kids Golf Academy Inc is located in San Diego, CA. The organization was established in 1995. According to its NTEE Classification (N6A) the organization is classified as: Golf, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Pro Kids Golf Academy Inc employed 40 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pro Kids Golf Academy Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2020, Pro Kids Golf Academy Inc generated $4.9m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 9.6% each year. All expenses for the organization totaled $2.9m during the year ending 12/2020. While expenses have increased by 0.6% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2020
Describe the Organization's Mission:
Part 3 - Line 1
TO CHALLENGE UNDERSERVED YOUTH TO EXCEL IN LIFE THROUGH EDUCATION AND THE GAME OF GOLF.
Describe the Organization's Program Activity:
Part 3 - Line 4a
KIDS PARTICIPATE IN EDUCATIONAL ACTIVITIES INCLUDING HOMEWORK HELP, INDIVIDUAL TUTORING, VOCATIONAL AND CULTURAL FIELD TRIPS, AND SAT PREPARATION.
KIDS ARE PROVIDED GOLF INSTRUCTION COUPLED WITH A LIFE SKILLS CURRICULUM THAT INTERGRATES CORE VALUES SUCH AS INTEGRITY AND RESPECT WITH LIFE SKILLS SUCH AS INTERPERSONAL COMMUNICATION AND SELF DISCIPLINE. THEY HAVE ACCESS TO A PUBLIC GOLF COURSE, WHICH IS MAINTAINED BY THE ORGANIZATION FOR THE USE OF THE COMMUNITY.
COLLEGE SCHOLARSHIPS
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Julie Dubick Executive Director | OfficerTrustee | 40 | $132,600 |
Christopher A Booth CPA Treasurer | OfficerTrustee | 3 | $0 |
Kenneth Bien President | OfficerTrustee | 5 | $0 |
Doug Butz Vice President | OfficerTrustee | 1 | $0 |
Howard Wright Board Chairman | OfficerTrustee | 1 | $0 |
Jeff Hackett Vice President | OfficerTrustee | 3 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $50,000 |
| Related organizations | $0 |
| Government grants | $11,830 |
| All other contributions, gifts, grants, and similar amounts not included above | $4,190,902 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $4,252,732 |
| Total Program Service Revenue | $334,263 |
| Investment income | $27,844 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $59,397 |
| Net Income from Fundraising Events | -$10,690 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $4,938,546 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $140,338 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $132,600 |
| Compensation of current officers, directors, key employees. | $5,258 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,125,687 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $142,240 |
| Payroll taxes | $93,961 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $17,800 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $7,098 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $138,220 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $6,953 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $1,838 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $321,737 |
| Insurance | $60,953 |
| All other expenses | $111,529 |
| Total functional expenses | $2,870,107 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $805,473 |
| Savings and temporary cash investments | $75,387 |
| Pledges and grants receivable | $2,156,938 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $5,675 |
| Prepaid expenses and deferred charges | $62,451 |
| Net Land, buildings, and equipment | $4,884,525 |
| Investments—publicly traded securities | $937,429 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $8,927,878 |
| Accounts payable and accrued expenses | $137,100 |
| Grants payable | $0 |
| Deferred revenue | $80,116 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $217,216 |
| Net assets without donor restrictions | $8,436,911 |
| Net assets with donor restrictions | $273,751 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $8,927,878 |
Grants Recieved
Over the last fiscal year, we have identified 13 grants that Pro Kids Golf Academy Inc has recieved totaling $746,620.
| Awarding Organization | Amount |
|---|---|
William Gumpert Foundation Encinitas, CA PURPOSE: EDUCATION THROUGH GOLF | $235,000 |
Conrad Prebys Foundation San Diego, CA PURPOSE: GENERAL OPERATING SUPPORT | $150,000 |
Pga Tour First Tee Foundation Inc Ponte Vedra Beach, FL PURPOSE: GENERAL SUPPORT | $131,899 |
Rolf Benirschke Legacy Foundation Del Mar, CA PURPOSE: YOUTH DEVELOPMENT | $50,000 |
Century Club Of San Diego La Jolla, CA PURPOSE: PROGRAM SUPPORT | $45,000 |
Ayco Charitable Foundation Cohoes, NY PURPOSE: COMMUNITY & HUMAN SERVICES | $40,000 |
Endowment Analysis
| Beg. Balance | $226,672 |
| Earnings | $130,473 |
| Admin Expense | $10,777 |
| Net Contributions | $2,382,726 |
| Ending Balance | $2,729,094 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Arizona Golf Community Foundation Scottsdale, AZ | $9,908,509 | $6,967,253 |
Lone Tree Golf & Event Center Antioch, CA | $6,167,701 | $5,409,436 |
Marrakesh Golf Club Palm Desert, CA | $20,662,505 | $5,001,903 |
Arizona Golf Association Scottsdale, AZ | $3,967,286 | $3,840,338 |
Pro Kids Golf Academy Inc San Diego, CA | $8,927,878 | $4,938,546 |
Presidio Golf And Concordia Club San Francisco, CA | $11,620,577 | $2,321,384 |
Future Citizens Foundation Salinas, CA | $8,194,762 | $5,447,969 |
Flagstaff Golf Association Flagstaff, AZ | $3,224,049 | $2,364,199 |
Golden State Golf Tour Association Oceanside, CA | $370,280 | $2,063,995 |
Bidwell Park Golf Club Chico, CA | $967,252 | $2,139,141 |
Junior Golf Association Of Arizona Inc Phoenix, AZ | $858,991 | $1,640,395 |
San Diego County Junior Golf Association Inc San Diego, CA | $1,536,640 | $1,591,808 |