Friendship Village Of Dublin Ohio Inc
- Assets
- $176.5m
- Revenue
- $36.8m
- Investments
- $786.1k
- Employees
- 562
- Location
- Dublin, OH
- Founding
- 06/1980
- Data as of
- 06/2023
- EIN
- 31-0986918
Organization Overview
Friendship Village Of Dublin Ohio Inc is located in Dublin, OH. The organization was established in 1980. According to its NTEE Classification (P75) the organization is classified as: Supportive Housing for Older Adults, under the broad grouping of Human Services and related organizations. As of 06/2023, Friendship Village Of Dublin Ohio Inc employed 562 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Friendship Village Of Dublin Ohio Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2023, Friendship Village Of Dublin Ohio Inc generated $36.8m in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 6.8% each year. All expenses for the organization totaled $33.7m during the year ending 06/2023. While expenses have increased by 6.7% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
SEE SCHEDULE O
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATION OF 302 INDEPENDENT LIVING UNITS, A SKILLED NURSING FACILITY WHICH HAS 50 BEDS, OPERATION OF AN ASSISTED LIVING FACILITY WHICH HAS 55 APARTMENTS. ALSO PROVIDED NON-SKILLED HOME CARE TO RESIDENTS WHO CHOOSE FOR SUPPORT.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Rita Doherty Executive Director | Officer | 40 | $213,576 |
Craig Flickinger Director Of Finance | Officer | 40 | $165,610 |
Seth White Associate Executive Director | 40 | $144,074 | |
Emily Smith-Conlon Director Of Sales | 40 | $139,417 | |
Angela Vogan Director Of Human Resources | 40 | $135,780 | |
Neil Edelson Senior Residency Counselor | 40 | $128,322 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Ruscilli Construction Construction Service | 6/29/23 | $5,904,516 |
Select Rehabilitation Therapy Services | 6/29/23 | $895,024 |
Adena Corporation Construction Service | 6/29/23 | $460,258 |
Jmm Architects Architect Services | 6/29/23 | $456,553 |
Sauer Technical Services Hvac Repair & Maintenance | 6/29/23 | $268,115 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $147,580 |
| All other contributions, gifts, grants, and similar amounts not included above | $290,414 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $437,994 |
| Total Program Service Revenue | $34,536,796 |
| Investment income | $1,204,076 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $168,684 |
| Net Gain/Loss on Asset Sales | $419,315 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $36,766,865 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $49,000 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $379,186 |
| Compensation of current officers, directors, key employees. | $379,186 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $11,630,931 |
| Pension plan accruals and contributions | $159,239 |
| Other employee benefits | $1,856,956 |
| Payroll taxes | $1,090,789 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $74,205 |
| Fees for services: Accounting | $68,330 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $239,792 |
| Fees for services: Other | $0 |
| Advertising and promotion | $448,998 |
| Office expenses | $4,693,207 |
| Information technology | $194,337 |
| Royalties | $0 |
| Occupancy | $1,299,465 |
| Travel | $22,112 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $36,506 |
| Interest | $2,539,743 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $5,472,509 |
| Insurance | $501,149 |
| All other expenses | $32,785 |
| Total functional expenses | $33,681,382 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $250,300 |
| Savings and temporary cash investments | $3,330,588 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $1,071,858 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $162,313 |
| Prepaid expenses and deferred charges | $1,047,917 |
| Net Land, buildings, and equipment | $115,432,237 |
| Investments—publicly traded securities | $52,617,778 |
| Investments—other securities | $786,056 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $1,802,419 |
| Total assets | $176,501,466 |
| Accounts payable and accrued expenses | $5,026,991 |
| Grants payable | $0 |
| Deferred revenue | $50,195,210 |
| Tax-exempt bond liabilities | $55,803,146 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $113,023 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $18,051,620 |
| Total liabilities | $129,189,990 |
| Net assets without donor restrictions | $46,589,954 |
| Net assets with donor restrictions | $721,522 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $176,501,466 |