Playback Memphis
- Assets
- $2.2m
- Revenue
- $146.7k
- Investments
- $1.6m
- Employees
- 5
- Location
- Memphis, TN
- Founding
- 09/2011
- Data as of
- 06/2022
- EIN
- 30-0527070
Organization Overview
Playback Memphis is located in Memphis, TN. The organization was established in 2011. According to its NTEE Classification (A6C) the organization is classified as: Bands & Ensembles, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 06/2022, Playback Memphis employed 5 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Playback Memphis is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Playback Memphis generated $146.7k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 8 years, the organization has seen revenues fall by an average of (16.0%) each year. All expenses for the organization totaled $237.6k during the year ending 06/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PBM IS A PERFORMING ARTS GROUP THAT PRODUCES SHOWS BRINGING STORIES TO LIFE IN A SAFE ENVIRONMENT FOR THE PURPOSE OF UNLOCKING HEALING, TRANSFORMATION, AND JOY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THEATRICAL RENDITION OF EDUCATIONAL AND HUMANITARIAN STORIES
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Virginia Reed-Murphy Executive Director | Officer | 40 | $79,200 |
Charlene Honeycutt Chair | OfficerTrustee | 3 | $0 |
Fontaine Albritton Director | Officer | 2 | $0 |
Jim Gilliland Treasurer | Officer | 3 | $0 |
Coleman Thompson Secretary | Officer | 2 | $0 |
Meggan Kiel Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $158,268 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $158,268 |
| Total Program Service Revenue | $3,600 |
| Investment income | -$15,160 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $146,708 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $42,651 |
| Compensation of current officers, directors, key employees. | $6,398 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $94,725 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $15,392 |
| Payroll taxes | $10,201 |
| Fees for services: Management | $51,291 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $4,967 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,156 |
| Advertising and promotion | $0 |
| Office expenses | $1,662 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $10,234 |
| Travel | $237 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $614 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $4,435 |
| Insurance | $0 |
| All other expenses | $0 |
| Total functional expenses | $237,565 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $331,992 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $165,692 |
| Accounts receivable, net | $48 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $5,325 |
| Investments—publicly traded securities | $114,266 |
| Investments—other securities | $1,599,549 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,216,872 |
| Accounts payable and accrued expenses | $257 |
| Grants payable | $0 |
| Deferred revenue | $1,900 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $4,719 |
| Total liabilities | $6,876 |
| Net assets without donor restrictions | $2,209,996 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,216,872 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Playback Memphis has recieved totaling $73,128.
| Awarding Organization | Amount |
|---|---|
Community Foundation Of Greater Memphis Inc Memphis, TN PURPOSE: GENERAL OPERATIONAL SUPPORT | $41,901 |
Arts Memphis Memphis, TN PURPOSE: OPERATING SUPPORT & RECOVERY | $24,000 |
Humanities Tennessee Nashville, TN PURPOSE: HUMANITIES PROJECT | $5,222 |
Rose Montgomery@johnston Family Foundation Memphis, TN PURPOSE: ARTS/CULTURAL | $1,000 |
Self Foundation Marks, MS PURPOSE: GENERAL | $1,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $5 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Trio Foundation St Louis, MO | $39,212,571 | $11,850,329 |
Music Maker Relief Foundation Inc Hillsborough, NC | $1,058,150 | $1,076,800 |
Harrison High Band Boosters Inc Kennesaw, GA | $195,201 | $387,122 |
Lafayette Band Association Lexington, KY | $190,820 | $419,939 |
Municipal Band Of Charlottesville Inc Charlottesville, VA | $2,432,424 | $628,536 |
Hillgrove High School Band Boosterclub Marietta, GA | $146,405 | $332,631 |
Riser Foundation Nashville, TN | $49,165 | $0 |
Harps Foundation Richmond, VA | $285,568 | $439,266 |
Playback Memphis Memphis, TN | $2,216,872 | $146,708 |
Pope Band Parents Association Inc Marietta, GA | $209,475 | $226,396 |
George H Buck Jr Jazzology Foundation Inc Columbus, GA | $4,320,599 | $533,652 |
Atlanta Chamber Players Inc Atlanta, GA | $279,272 | $217,838 |