Northern Pines Of Minnesota Inc
- Assets
- $504.6k
- Revenue
- $782.3k
- Investments
- $0.0
- Employees
- 3
- Location
- Eden Prairie, MN
- Founding
- 04/1976
- Data as of
- 09/2022
- EIN
- 23-7350979
Organization Overview
Northern Pines Of Minnesota Inc is located in Eden Prairie, MN. The organization was established in 1976. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 09/2022, Northern Pines Of Minnesota Inc employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Northern Pines Of Minnesota Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Northern Pines Of Minnesota Inc generated $782.3k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.0% each year. All expenses for the organization totaled $814.4k during the year ending 09/2022. While expenses have increased by 2.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
A VACATION WITH A PURPOSE. EVERYONE, NO MATTER THEIR AGE, WILL EXPERIENCE PREMIER PROGRAMMING, TEACHING, WORSHIP AND FUN IN A CHRIST-CENTERED ENVIRONMENT ON THE SHORES OF BEAUTIFUL GREEN LAKE, WISCONSIN.
Describe the Organization's Program Activity:
Part 3 - Line 4a
IN JULY 2022, 1049 CONFEREES GATHERED AT CAMP FOR 2 WEEKS OF LEARNING FROM INSPIRING SPEAKERS AND MUSICIANS WITH ACTIVITIES FOR EVERY AGE GROUP ON BEAUTIFUL GREEN LAKE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Julie Jaderston Executive Director | Officer | 40 | $55,100 |
Dean Jaderston Executive Director | Officer | 10 | $7,000 |
Evan Hunter Chairman | OfficerTrustee | 5 | $0 |
Chris Dart Vice Chair | OfficerTrustee | 2 | $0 |
Iris Johnson Secretary | OfficerTrustee | 2 | $0 |
Sue Tobias Treasurer | OfficerTrustee | 3 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $243,305 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $243,305 |
| Total Program Service Revenue | $538,841 |
| Investment income | $132 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $782,278 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $62,100 |
| Compensation of current officers, directors, key employees. | $9,315 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $6,351 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $5,237 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,545 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $26,443 |
| Advertising and promotion | $12,860 |
| Office expenses | $11,480 |
| Information technology | $3,760 |
| Royalties | $0 |
| Occupancy | $580,044 |
| Travel | $21,578 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $601 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,983 |
| Insurance | -$1,720 |
| All other expenses | $76,180 |
| Total functional expenses | $814,442 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $482,291 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $917 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $18,464 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $2,975 |
| Other assets | $0 |
| Total assets | $504,647 |
| Accounts payable and accrued expenses | $144,343 |
| Grants payable | $0 |
| Deferred revenue | $39,470 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $183,813 |
| Net assets without donor restrictions | $220,499 |
| Net assets with donor restrictions | $100,335 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $504,647 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Northern Pines Of Minnesota Inc has recieved totaling $72,000.
| Awarding Organization | Amount |
|---|---|
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $32,000 |
Raymond James Charitable Endowment Fund St Petersberg, FL PURPOSE: GENERAL SUPPORT | $25,000 |
Wichita Community Foundation Wichita, KS PURPOSE: AGE THREE AND UNDER KIDS | $15,000 |
Endowment Analysis
| Beg. Balance | $112,000 |
| Earnings | $43 |
| Admin Expense | $31 |
| Ending Balance | $112,012 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Home And Away Ministries North Branch, MN | $25,723,249 | $42,419,971 |
Loaves And Fishes Too Minneapolis, MN | $3,481,660 | $16,298,899 |
Pulse Outreach Minneapolis, MN | $16,852,358 | $21,090,149 |
Desiring God Ministries Minneapolis, MN | $8,654,171 | $9,657,693 |
American Lutheran Church-Northland Luthern Services For The Elderly Marinette, WI | $6,079,717 | $8,121,825 |
Freedom From Religion Foundation Inc Madison, WI | $25,982,708 | $9,398,786 |
Praying Pelican Missions Minneapolis, MN | $539,673 | $5,474,608 |
Venture Burnsville, MN | $4,889,777 | $6,516,603 |
Evangelical Lutheran Good Samaritan Foundation Sioux Falls, SD | $102,471,128 | $9,259,464 |
Christian Worship Hour Aberdeen, SD | $3,374,479 | $4,060,903 |
Luther Memorial Home Madelia, MN | $3,423,486 | $4,600,698 |
Barnabas International Elkhorn, WI | $2,407,026 | $3,476,922 |