Frank Town Open Hearts Ministry Inc
- Assets
- $1.5m
- Revenue
- $1.3m
- Investments
- $0.0
- Employees
- 12
- Location
- Franklin, TN
- Founding
- 02/2006
- Data as of
- 12/2021
- EIN
- 20-2862970
Organization Overview
Frank Town Open Hearts Ministry Inc is located in Franklin, TN. The organization was established in 2006. According to its NTEE Classification (J22) the organization is classified as: Job Training, under the broad grouping of Employment and related organizations. As of 12/2021, Frank Town Open Hearts Ministry Inc employed 12 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Frank Town Open Hearts Ministry Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Frank Town Open Hearts Ministry Inc generated $1.3m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 26.0% each year . All expenses for the organization totaled $802.6k during the year ending 12/2021. While expenses have increased by 25.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
BRINGING SPIRITUAL AND PHYSICAL HOPE TO WILLIAMSON COUNTY INNER CITY YOUTH BY BRINGING JESUS IN THEIR LIVES AND TEACHING THEM LIFE SKILLS
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDED HOT MEALS, TUTORING, ARTS AND CRAFT, TRANSPORTATION TO AND FROM CHURCH, COMPUTER AND TECHNOLOGY INSTRUCTION, RECREATIONAL OUTINGS AND SERVICE PROJECTS. APPROXIMATELY 150 YOUTH WERE SERVED IN THE VARIOUS PROGRAMS DURING THE YEAR.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Christopher L Barnhill Executive Director | Officer | 45 | $113,840 |
Travis Dumke Treasurer | OfficerTrustee | 2 | $0 |
Tracey Jordan Secretary | OfficerTrustee | 2 | $0 |
Kevin Hartman Director | OfficerTrustee | 2 | $0 |
Steve Scott Copresident | OfficerTrustee | 2 | $0 |
Sandra Dinkins Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $59,336 |
| All other contributions, gifts, grants, and similar amounts not included above | $998,464 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,057,800 |
| Total Program Service Revenue | $0 |
| Investment income | $278 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $3,850 |
| Net Income from Fundraising Events | $205,575 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | -$50 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,267,452 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $5,182 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $404,539 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $23,228 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,178 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $63,095 |
| Advertising and promotion | $14,103 |
| Office expenses | $20,211 |
| Information technology | $6,865 |
| Royalties | $0 |
| Occupancy | $12,100 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $3,624 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $9,080 |
| All other expenses | $22,189 |
| Total functional expenses | $802,616 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $832,426 |
| Savings and temporary cash investments | $562,423 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,008 |
| Net Land, buildings, and equipment | $134,439 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $3,891 |
| Other assets | $250 |
| Total assets | $1,534,437 |
| Accounts payable and accrued expenses | $70,400 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $70,400 |
| Net assets without donor restrictions | $848,107 |
| Net assets with donor restrictions | $615,930 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,534,437 |
Grants Recieved
Over the last fiscal year, we have identified 4 grants that Frank Town Open Hearts Ministry Inc has recieved totaling $38,441.
| Awarding Organization | Amount |
|---|---|
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: POVERTY | $15,400 |
The Community Fdn Of Middle Tn Inc Nashville, TN PURPOSE: TO PROVIDE BIG PAYBACK 2021 GIVING DAY PAYMENT. | $11,910 |
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $10,875 |
Chubb Charitable Foundation Philadelphia, PA PURPOSE: MATCHING GIFTS | $256 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
First Step Staffing Atlanta, GA | $23,617,123 | $68,640,248 |
Eastern Kentucky Concentrated Employment Program Inc Hazard, KY | $3,193,926 | $15,607,928 |
Vacation Fund Of Engineers Local 513 Bridgeton, MO | $4,041,633 | $12,513,206 |
Black Smith Multi-Media Inc Montgomery, AL | $10,013,648 | $10,013,648 |
Cobbworks Inc Marietta, GA | $1,042,645 | $6,034,938 |
Point Programs Inc Covington, KY | $8,847,119 | $6,355,202 |
Tck Providence Inc Winston Salem, NC | $1,983,260 | $3,578,834 |
Operating Engineers Local 101 Vacation Fund Program Kansas City, MO | $980,403 | $4,925,526 |
Operating Engineers Local 513 Journeymen & Appren Training Fund Silex, MO | $12,590,709 | $5,420,076 |
Labfour Career Training Institute Memphis, TN | $0 | $5,875,670 |
International Union Of Oper Local 181 Apprenshp & Train Prog Engine Henderson, KY | $7,125,993 | $3,546,007 |
Atlanta Electrical Joint Apprenticeship & Training Committe Norcross, GA | $3,550,323 | $3,191,649 |