Niroga Institute
- Assets
- $1.4m
- Revenue
- $1.6m
- Investments
- $0.0
- Employees
- 40
- Location
- Oakland, CA
- Founding
- 04/2006
- Data as of
- 12/2021
- EIN
- 20-2620278
Organization Overview
Niroga Institute is located in Oakland, CA. The organization was established in 2006. According to its NTEE Classification (N99) the organization is classified as: Recreation & Sports N.E.C., under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Niroga Institute employed 40 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Niroga Institute is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Niroga Institute generated $1.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 8.1% each year. All expenses for the organization totaled $1.0m during the year ending 12/2021. While expenses have increased by 2.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
SEE SCHEDULE O.
Describe the Organization's Program Activity:
Part 3 - Line 4a
DYNAMIC MINDFULNESS PROGRAMS - PROVIDED ONLINE AND IN-PERSON DYNAMIC MINDFULNESS (DMIND) AND MINDFUL YOGA SESSIONS IN SCHOOLS AND IN JUVENILE HALLS, AS WELL AS LOW INCOME HOUSING DEVELOPMENTS, SHELTERS AND CLINICS, REACHING OVER 12,000 YOUTH AND ADULTS IN 2021.
DYNAMIC MINFULNESS TRAININGS AND COACHINGS - PROVIDED ONLINE AND IN-PERSON TRAININGS AND COACHING SESSIONS IN DYNAMIC MINDFULNESS FOR EDUCATORS, MENTAL HEALTH PROFESSIONALS, LAW ENFORCEMENT OFFICIALS, AND OTHER SERVICE PROVIDERS FOR PERSONAL STRESS MANAGEMENT, SELF-CARE AND HEALING FROM SECONDARY TRAUMA, AS WELL AS FOR THEIR PROFESSIONAL USE WITH THEIR STUDENTS AND CLIENTS. FURTHER INFORMATION DISSEMINATED VIA ONLINE VIDEOS.
DYNAMIC MINDFULNESS PRODUCTS - DEVELOPED NEW DYNAMIC MINDFULNESS CARD DECK AND INPOWER KIT. SOLD OVER 500 ITEMS TO SUPPORT PROGRAMS AND THE PUBLIC WITH DYNAMIC MINDFULNESS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Rosalind Lwin Board Member | Officer | 40 | $88,824 |
Bidyut K Bose President/ceo | OfficerTrustee | 40 | $82,836 |
Judith Dunlap CFO | OfficerTrustee | 20 | $54,647 |
Fred Schnider Chair Effective 7/1/2021 | OfficerTrustee | 2 | $0 |
Nik Banerjee Chair Through 6/30/2021 | OfficerTrustee | 2 | $0 |
Saundra Davis Secretary Effective 7/1/2021 | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $382,820 |
| All other contributions, gifts, grants, and similar amounts not included above | $283,455 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $666,275 |
| Total Program Service Revenue | $858,297 |
| Investment income | $12,734 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $10,999 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,552,180 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $233,720 |
| Compensation of current officers, directors, key employees. | $30,321 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $552,134 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $60,914 |
| Payroll taxes | $66,249 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $450 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,622 |
| Advertising and promotion | $8,738 |
| Office expenses | $9,600 |
| Information technology | $38,734 |
| Royalties | $0 |
| Occupancy | $18,277 |
| Travel | $2,935 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $4,525 |
| Insurance | $6,039 |
| All other expenses | $1,630 |
| Total functional expenses | $1,042,602 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,083,557 |
| Savings and temporary cash investments | $19,966 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $157,283 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $21,185 |
| Prepaid expenses and deferred charges | $972 |
| Net Land, buildings, and equipment | $5,260 |
| Investments—publicly traded securities | $158,499 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $1,761 |
| Total assets | $1,448,483 |
| Accounts payable and accrued expenses | $96,807 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $96,807 |
| Net assets without donor restrictions | $1,286,446 |
| Net assets with donor restrictions | $65,230 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,448,483 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Niroga Institute has recieved totaling $65,044.
| Awarding Organization | Amount |
|---|---|
Kaiser Foundation Hospitals Oakland, CA PURPOSE: Trauma-informed Mindfulness For Stress Resilience | $25,000 |
Network For Good Inc Washington, DC PURPOSE: UNRESTRICTED | $14,717 |
Bright Funds Foundation San Jose, CA PURPOSE: GENERAL PURPOSE | $10,243 |
Banks Family Foundation Oakland, CA PURPOSE: TO SUPPORT THE DYNAMIC MINDFULNESS PROGRAM AT TWO MIDDLE SCHOOLS | $10,000 |
Bella Charitable Foundation Burlingame, CA PURPOSE: GENERAL SUPPORT | $5,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $84 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Fiesta Events Inc Scottsdale, AZ | $1,392,711 | $3,617,988 |
Chrims Inc Pleasanton, CA | $2,291,347 | $3,960,198 |
Santa Barbara Bowl Foundation Santa Barbara, CA | $45,351,353 | $2,991,318 |
Next Level Sports Foundation Inc San Mateo, CA | $280,995 | $2,705,458 |
Mountain View Volleyball Club Inc Sunnyvale, CA | $1,509,696 | $2,260,861 |
Rancho Penasquitos Tennis Association Inc San Diego, CA | $250,274 | $1,054,878 |
Niroga Institute Oakland, CA | $1,448,483 | $1,552,180 |
World Players Of Handball Foundation Tucson, AZ | $166,054 | $872,973 |
Crpa Foundation Fullerton, CA | $2,336,355 | $680,661 |
Bay Area Womens Sports Initiative Inc San Jose, CA | $1,221,193 | $1,319,678 |
Richmond Police Activities League Richmond, CA | $6,109,978 | $845,284 |
Bikeshare Hawaii Honolulu, HI | $1,024,934 | $346,147 |