Frontier Texas Inc
- Assets
- $3.6m
- Revenue
- $932.1k
- Investments
- $0.0
- Employees
- 12
- Location
- Abilene, TX
- Founding
- 10/2003
- Data as of
- 09/2021
- EIN
- 20-0146354
Organization Overview
Frontier Texas Inc is located in Abilene, TX. The organization was established in 2003. According to its NTEE Classification (A54) the organization is classified as: History Museums, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 09/2021, Frontier Texas Inc employed 12 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Frontier Texas Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2021, Frontier Texas Inc generated $932.1k in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 5.3% each year. All expenses for the organization totaled $905.4k during the year ending 09/2021. While expenses have increased by 0.7% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OPERATE FRONTIER TEXAS!, INC. (A VISITOR CENTER AND INTERACTIVE MUSEUM WITH HISTORICAL, EDUCATIONAL, AND CULTURAL EXHIBITS AND AUDIO-VISUAL PRESENTATIONS) FOR ABILENE, TEXAS AND THE SURROUNDING REGION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATE FRONTIER TEXAS!, INC. (A VISITOR CENTER AND INTERACTIVE MUSEUM WITH HISTORICAL, EDUCATIONAL, AND CULTURAL EXHIBITS AND AUDIO-VISUAL PRESENTATIONS) FOR ABILENE, TEXAS AND THE SURROUNDING REGION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jeff Salmon Executive Director | Officer | 40 | $92,599 |
Weldon Hurt Vice-President Of Finance | OfficerTrustee | 1 | $0 |
Derek Hood Board Secretary | OfficerTrustee | 1 | $0 |
Jessica Adams President | OfficerTrustee | 1 | $0 |
Audrey Perry Vise-President Of Operations | OfficerTrustee | 1 | $0 |
Logan Bussell Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $44,985 |
| Related organizations | $0 |
| Government grants | $551,841 |
| All other contributions, gifts, grants, and similar amounts not included above | $13,763 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $610,589 |
| Total Program Service Revenue | $110,510 |
| Investment income | $7,315 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $1,250 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $13,409 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $53,541 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $932,139 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $92,600 |
| Compensation of current officers, directors, key employees. | $37,040 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $215,763 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $39,680 |
| Payroll taxes | $29,307 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $15,892 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $53,722 |
| Office expenses | $5,920 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $92,541 |
| Travel | $4,570 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $249,510 |
| Insurance | $26,593 |
| All other expenses | $0 |
| Total functional expenses | $905,435 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $308,610 |
| Savings and temporary cash investments | $114,134 |
| Pledges and grants receivable | $6,220 |
| Accounts receivable, net | $4 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $59,574 |
| Prepaid expenses and deferred charges | $34,250 |
| Net Land, buildings, and equipment | $2,380,123 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $719,693 |
| Total assets | $3,622,608 |
| Accounts payable and accrued expenses | $24,622 |
| Grants payable | $0 |
| Deferred revenue | $5,100 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $29,722 |
| Net assets without donor restrictions | $3,589,905 |
| Net assets with donor restrictions | $2,981 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $3,622,608 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Frontier Texas Inc has recieved totaling $23,000.
| Awarding Organization | Amount |
|---|---|
J M Parker Foundation Abilene, TX PURPOSE: FOR OPERATIONS | $10,000 |
Dian Graves Owen Foundation Abilene, TX PURPOSE: GENERAL SUPPORT | $6,000 |
Legett Foundation Abilene, TX PURPOSE: CHARITABLE - 2021 BELT SANDER RACES AND TEJON | $3,000 |
Kickapoo Springs Foundation Abilene, TX PURPOSE: CHARITABLE/ 2021 BELT SANDER RACES | $3,000 |
Greathouse Foundation Abilene, TX PURPOSE: SUPPORT OF WESTERN HERITAGE EDUCATION | $1,000 |
Endowment Analysis
| Beg. Balance | $331,656 |
| Earnings | $87,715 |
| Admin Expense | $3,390 |
| Ending Balance | $415,981 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
National World War Ii Museum Inc New Orleans, LA | $356,423,154 | $49,812,071 |
Dallas Holocaust Museum Dallas, TX | $66,648,208 | $7,378,894 |
Alamo Trust Inc San Antonio, TX | $7,473,583 | $9,052,846 |
Lone Star Flight Museum Houston, TX | $40,810,370 | $4,057,590 |
Dallas County Historical Foundation Dallas, TX | $11,613,862 | $4,636,701 |
Bryan Texana Foundation Houston, TX | $8,461,183 | $2,408,537 |
Port Terminal Railroad Association Employee Benefit Plan Houston, TX | $666,713 | $3,214,049 |
Museum Of South Texas History Edinburg, TX | $13,050,416 | $3,078,245 |
National Atomic Museum Foundation Albuquerque, NM | $7,001,482 | $2,166,618 |
National Wasp Wwii Museum Inc Sweetwater, TX | $6,526,024 | $2,354,607 |
Fort Bend History Association Richmond, TX | $2,253,912 | $1,581,354 |
Panhandle-Plains Historical Society Canyon, TX | $16,000,249 | $2,121,798 |