Drop-In Center Inc
- Assets
- $907.0k
- Revenue
- $1.4m
- Investments
- $0.0
- Employees
- 55
- Location
- Ithaca, NY
- Founding
- 06/1989
- Data as of
- 12/2022
- EIN
- 16-1080409
Organization Overview
Drop-In Center Inc is located in Ithaca, NY. The organization was established in 1989. According to its NTEE Classification (P33) the organization is classified as: Child Day Care, under the broad grouping of Human Services and related organizations. As of 12/2022, Drop-In Center Inc employed 55 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Drop-In Center Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Drop-In Center Inc generated $1.4m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.6% each year. All expenses for the organization totaled $1.6m during the year ending 12/2022. While expenses have increased by 5.1% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDING NOT-FOR-PROFIT DAY CARE SERVICES ON A DROP-IN, EMERGENCY, FULL TIME OR SHORT TERM BASIS FOR INFANTS AND CHILDREN THROUGH 5 YEARS OF AGE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDING NOT-FOR-PROFIT DAY CARE SERVICES ON A DROP-IN, EMERGENCY, FULL TIME OR SHORT TERM BASIS FOR INFANTS AND CHILDREN THROUGH 5 YEARS OF AGE. WE PROVIDE AN AFTER SCHOOL PROGRAM FOR 5-12 YEAR OLDS AS WELL. WE PROVIDE CARE FROM 7:30AM TO 5:30PM. 50% OF THE CHILDREN AND FAMILIES ARE LIVING IN POVERTY. THESE CARE AND EDUCATION PLACEMENTS CREATE THE ABILITY FOR PARENTS TO SUSTAIN THEIR WORKFORCE STABILITY AT A 98% EMPLOYMENT RATE. OUR POPULATION IS DIVERSE IN BOTH CLIENTS AND EMPLOYEES RELATED TO RACE, GENDER, DISABILITY, LANGUAGE, CLASS AND ETHNICITY. WE FOCUS ON AN INCLUSIVE, DIVERSE ENVIRONMENT THAT OFFERS QUALITY EARLY CHILDHOOD TEACHINGS AND LEARNINGS THAT OTHERWISE WOULD NOT BE AVAILABLE TO FAMILIES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Devin Craven Member | Trustee | 0.5 | $0 |
Michelle Westfall Vice President | OfficerTrustee | 0.5 | $0 |
Erik Frank Secretary | OfficerTrustee | 0.5 | $0 |
Mariah Mcnamara President | OfficerTrustee | 2.5 | $0 |
Shaianne Osterreich Treasurer | OfficerTrustee | 0.5 | $0 |
Jacob Yale Member | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $11,600 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $80,219 |
| All other contributions, gifts, grants, and similar amounts not included above | $202,156 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $293,975 |
| Total Program Service Revenue | $1,150,391 |
| Investment income | $52 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,444,418 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $117,243 |
| Compensation of current officers, directors, key employees. | $79,725 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $951,529 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $41,867 |
| Payroll taxes | $80,337 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $225 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $21,090 |
| Advertising and promotion | $0 |
| Office expenses | $18,959 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $113,802 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $9,458 |
| Interest | $4,894 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $49,527 |
| Insurance | $0 |
| All other expenses | $0 |
| Total functional expenses | $1,561,288 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $65,927 |
| Savings and temporary cash investments | $60 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $132,414 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,141 |
| Net Land, buildings, and equipment | $702,567 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $4,900 |
| Total assets | $907,009 |
| Accounts payable and accrued expenses | $122,589 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $123,247 |
| Other liabilities | $48,055 |
| Total liabilities | $293,891 |
| Net assets without donor restrictions | $582,511 |
| Net assets with donor restrictions | $30,607 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $907,009 |