Boomer Esiason Foundation
- Assets
- $6.9m
- Revenue
- $4.6m
- Investments
- $0.0
- Employees
- 15
- Location
- Bethesda, MD
- Founding
- 06/1994
- Data as of
- 03/2022
- EIN
- 11-3142753
Organization Overview
Boomer Esiason Foundation is located in Bethesda, MD. The organization was established in 1994. According to its NTEE Classification (E99) the organization is classified as: Health Care N.E.C., under the broad grouping of Health Care and related organizations. As of 03/2022, Boomer Esiason Foundation employed 15 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Boomer Esiason Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 03/2022, Boomer Esiason Foundation generated $4.6m in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (4.1%) each year. All expenses for the organization totaled $4.0m during the year ending 03/2022. As we would expect to see with falling revenues, expenses have declined by (5.9%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Since 2018, Boomer Esiason Foundation has awarded 82 individual grants totaling $7,860,155. If you would like to learn more about the grant giving history of this organization, scroll down to the grant profile section of this page.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
THE MISSION OF THE BOOMER ESIASON FOUNDATION IS TO HEIGHTEN AWARENESS, EDUCATION AND THE QUALITY OF LIFE FOR THOSE AFFECTED BY CYSTIC FIBROSIS WHILE PROVIDING FINANCIAL SUPPORT TO RESEARCH AIMED AT FINDING A CURE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROGRAM TO FOSTER EDUCATION AND RESEARCH IN CYSTIC FIBROSIS, INCLUDING WEB PROGRAM TO HEIGHTEN AWARENESS AND PROVIDE EDUCATIONAL INFORMATION ON THE INTERNET TO THE 30,000 CYSTIC FIBROSIS PATIENTS, THEIR FAMILIES, AND FRIENDS. EACH SPECIAL EVENT CONTAINS A SIGNIFICANT EDUCATIONAL COMPONENT.
SCHOLARSHIP PROGRAM TO PROVIDE SUPPORT TO OTHER ORGANIZATIONS INVOLVED WITH CF TREATMENT AND RESEARCH AND TO PROMOTE EDUCATION AND AWARENESS ABOUT CYSTIC FIBROSIS.
PROVIDING SUPPORT TO TRANSPLANT PATIENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Etsuko Murase Cfo/coo | 40 | $132,758 | |
Michaela Johnson President Of Team Boomer | 40 | $119,157 | |
Tami Amaker Special Program Director | 40 | $118,919 | |
David Rimington President (former) | Officer | 40 | $113,855 |
Gunnar Esiason Advocate - Program Directo | Trustee | 40 | $82,226 |
Robert Plansker President | Officer | 40 | $71,176 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Empire Events Promotions Inc Development Services/program Education | 3/30/22 | $319,270 |
The Colony Group Business Management Services | 3/30/22 | $104,669 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $1,299,652 |
| Related organizations | $0 |
| Government grants | $547,140 |
| All other contributions, gifts, grants, and similar amounts not included above | $2,863,804 |
| Noncash contributions included in lines 1a–1f | $58,680 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $4,710,596 |
| Total Program Service Revenue | $0 |
| Investment income | $69,173 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $242 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$167,983 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $4,622,528 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $713,284 |
| Grants and other assistance to domestic individuals. | $266,891 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $398,569 |
| Compensation of current officers, directors, key employees. | $42,112 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $822,804 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $145,135 |
| Payroll taxes | $86,240 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $153,250 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $228,163 |
| Office expenses | $128,224 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $178,779 |
| Travel | $68,284 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $12,107 |
| Insurance | $61,627 |
| All other expenses | $32,647 |
| Total functional expenses | $3,962,395 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $2,679,303 |
| Savings and temporary cash investments | $3,046,747 |
| Pledges and grants receivable | $160,965 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $25,000 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $136,746 |
| Prepaid expenses and deferred charges | $716,310 |
| Net Land, buildings, and equipment | $79,533 |
| Investments—publicly traded securities | $23,515 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $15,717 |
| Total assets | $6,883,836 |
| Accounts payable and accrued expenses | $353,759 |
| Grants payable | $0 |
| Deferred revenue | $1,054,300 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $1,408,059 |
| Net assets without donor restrictions | $4,897,434 |
| Net assets with donor restrictions | $578,343 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $6,883,836 |
Grants Awarded
Over the last fiscal year, Boomer Esiason Foundation has awarded $545,984 in support to 7 organizations.
| Grant Recipient | Amount |
|---|---|
Philadelphia, PA PURPOSE: CF SUPPORT | $337,939 |
New York, NY PURPOSE: CF SUPPORT | $68,545 |
Cold Spring Harbor, NY PURPOSE: CF SUPPORT | $50,000 |
Cincinnati, OH PURPOSE: CF SUPPORT | $50,000 |
Radnor, PA PURPOSE: CF SUPPORT | $22,000 |
Beaverton, OR PURPOSE: CF SUPPORT | $10,000 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Boomer Esiason Foundation has recieved totaling $338,835.
| Awarding Organization | Amount |
|---|---|
Dcu For Kids Marlborough, MA PURPOSE: Charitable | $250,000 |
Morgan Stanley Global Impact Funding Trust Inc Indianapolis, IN PURPOSE: UNRESTRICTED GENERAL SUPPORT | $40,000 |
Raymond James Charitable Endowment Fund St Petersberg, FL PURPOSE: GENERAL SUPPORT | $25,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: HEALTH | $11,000 |
Hebrew Home For The Aged Atriverdale Foundation Inc Bronx, NY PURPOSE: support operations | $7,500 |
United Way Of The Greater Lehigh Valley Allentown, PA PURPOSE: DONOR DESIGNATED FOR GENERAL SUPPORT | $5,335 |
Endowment Analysis
| Beg. Balance | $210,857 |
| Earnings | $170 |
| Net Contributions | $8,685 |
| Ending Balance | $219,712 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Healthcare Access Maryland Inc Baltimore, MD | $7,425,097 | $18,316,703 |
Service Employees International Union Harrisburg, PA | $14,538,345 | $18,771,689 |
Home Care Partners Inc Washington, DC | $5,019,390 | $9,648,122 |
Trehab Montrose, PA | $9,341,269 | $9,488,418 |
American Federation Of State County & Municipal Employees Philadelphia, PA | $10,443,176 | $9,689,084 |
Helphopelive Inc Radnor, PA | $21,287,854 | $9,393,533 |
American Federation Of State County & Municipal Employees Philadelphia, PA | $2,567,556 | $6,096,371 |
Zero Prostate Cancer Alexandria, VA | $7,871,432 | $10,066,484 |
American Medical Informatics Association Inc Rockville, MD | $9,361,102 | $6,613,417 |
National Pace Association Alexandria, VA | $5,227,385 | $6,590,874 |
National Indian Health Board Washington, DC | $4,076,098 | $6,827,428 |
Warwick Manor Behavioral Health Inc East New Market, MD | $5,114,240 | $7,017,566 |