Camp Fire
- Assets
- $814.7k
- Revenue
- $1.4m
- Investments
- $0.0
- Employees
- 76
- Location
- Lynn, MA
- Founding
- 03/1958
- Data as of
- 12/2021
- EIN
- 04-2103970
Organization Overview
Camp Fire is located in Lynn, MA. The organization was established in 1958. According to its NTEE Classification (O43) the organization is classified as: Camp Fire, under the broad grouping of Youth Development and related organizations. As of 12/2021, Camp Fire employed 76 individuals. This organization is a subordinate organization within an affiliated group for tax-exemption purposes. Camp Fire is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Camp Fire generated $1.4m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 10.4% each year . All expenses for the organization totaled $1.3m during the year ending 12/2021. While expenses have increased by 10.1% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE, THROUGH PROGRAMS AND INFORMAL EDUCATION, OPPORTUNITES FOR YOUTH TO REALIZE THEIR POTENTIAL AND TO FUNCTION AS CARING, SELF DIRECTED INDIVIDUALS, RESPONSIBLE TO THEMSELVES AND OTHERS. AS AN ORGANIZATION, WE SEEK TO IMPROVE THOSE CONDITIONS THAT AFFECT YOUTH.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CAMP FIRE SUMMER CAMP LOCATED ON 70 ACRES OF WOODS ON THE LYNN/SALEM MASSACHUSETTS LINE PROVIDES CHILDREN KINDERGARTEN THROUGH EIGHTH GRADE AN OUTDOOR SUMMER EXPERIENCE. CHILDREN PARTICIPATE IN SWIMMING, MUSIC, SPORTS, NATURE, ARTS AND CRAFTS, DRAMA, HIKING AND SRVICE LEARNING PROGRAMS.
CAMP FIRE SCHOOL AGE CHILD CARE PROGRAMS LOCATED IN SEVEN ELEMENTARY SCHOOLS PROVIDE A SAFE, SUPPORTIVE ENVIRONMENT FOR CHILDREN KINDERGARTEN THROUGH FIFTH GRADE THROUGHOUT THE SCHOOL YEAR. CHILDREN PARTICIPATE IN PROJECTS, WORK ON HOMEWORK, AND SPEND TIME PLAYING WITH FRIENDS, INSIDE AND OUTSIDE IN THE COMPANY OF TRAINED, CARING ADULTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Laurie Hamill Executive Di | Trustee | 40 | $92,049 |
Steven Antonakes President | OfficerTrustee | 0 | $0 |
Periangilly Beltre Secretary | OfficerTrustee | 0 | $0 |
Drew Russo Vice Preside | OfficerTrustee | 0 | $0 |
Jennifer Ryan Director | Trustee | 0 | $0 |
Katrina Sadowski Director | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $728,233 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $728,233 |
| Total Program Service Revenue | $671,099 |
| Investment income | $3,420 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $13,793 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,416,545 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $709,131 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $35,853 |
| Payroll taxes | $66,842 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $7,808 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $10,148 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $77,854 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $4,688 |
| Interest | $0 |
| Payments to affiliates | $41,078 |
| Depreciation, depletion, and amortization | $13,635 |
| Insurance | $0 |
| All other expenses | $1,447 |
| Total functional expenses | $1,321,369 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $15,906 |
| Savings and temporary cash investments | $285,138 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $109,344 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $12,619 |
| Net Land, buildings, and equipment | $235,948 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $155,708 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $814,663 |
| Accounts payable and accrued expenses | $43,853 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $5,815 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $49,668 |
| Net assets without donor restrictions | $764,995 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $814,663 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Camp Fire has recieved totaling $44,680.
| Awarding Organization | Amount |
|---|---|
Health Resources In Action Inc Boston, MA PURPOSE: FY21 EOE SUMMER CAMP GRANT | $30,000 |
Camp Fire Kansas City, MO PURPOSE: CHARTER FEE RELIEF | $14,180 |
Eastern Bank Charitable Foundation Lynn, MA PURPOSE: EXEMPT PURPOSE | $500 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Foundation For Jewish Camp Inc New York, NY | $52,775,430 | $25,684,322 |
Camp Fire Club Of America Chappaqua, NY | $10,199,645 | $2,325,589 |
Camp Fire Lynn, MA | $814,663 | $1,416,545 |
Camp Starfish Inc Ashby, MA | $3,679,581 | $916,660 |
Fishing Academy Inc Brighton, MA | $30,730 | $0 |
Camp Gan Israel Of Greater New Have Inc Orange, CT | $75,275 | $228,079 |
Camp Ahwaga Association Inc Owego, NY | $93,357 | $0 |
Franciscan Handmaids Of Mary St Edward Food Pantry Inc Staten Island, NY | $18,708 | $0 |