Mission Creek Camp & Retreat Center Inc
- Assets
- $454.5k
- Revenue
- $798.2k
- Investments
- $0.0
- Employees
- 7
- Location
- Topeka, KS
- Founding
- Data as of
- 12/2023
- EIN
- 86-1616332
Organization Overview
Mission Creek Camp & Retreat Center Inc is located in Topeka, KS. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2023, Mission Creek Camp & Retreat Center Inc employed 7 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mission Creek Camp & Retreat Center Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2023, Mission Creek Camp & Retreat Center Inc generated $798.2k in total revenue. This organization has experienced exceptional growth, as over the past 2 years, it has increased revenue by an average of 36.7% each year . All expenses for the organization totaled $558.0k during the year ending 12/2023. While expenses have increased by 23.9% per year over the past 2 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990T
Mission & Program ActivityExcerpts From the 990T Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE A CAMPING & EQUINE PROGRAM DESIGNED FOR INDIVIDUALS WITH A WIDE RANGE OF PHYSICAL, EMOTIONAL AND COGNITIVE DISABILITIES WHO COULD BENEFIT FROM A CAMP EXPERIENCE.
Describe the Organization's Program Activity:
PROVIDED CAMPS AND RIDING LESSONS TO INDIVIDUALS WITH DISABILITIES AND SPECIAL NEEDS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Kenneth Scroggs President | OfficerTrustee | 40 | $0 |
Lynda Bachelor Secretary | OfficerTrustee | 1 | $0 |
Judy Setayesh Treasurer | OfficerTrustee | 1 | $0 |
Ali Setayesh Director | Trustee | 0 | $0 |
Marshall Ice Director | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $743,585 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $743,585 |
| Total Program Service Revenue | $53,075 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $1,736 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | -$176 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $798,220 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $140,223 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $10,707 |
| Payroll taxes | $10,727 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $1,101 |
| Fees for services: Accounting | $5,600 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $9,342 |
| Advertising and promotion | $58,177 |
| Office expenses | $13,698 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $49,398 |
| Travel | $2,125 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $414 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $33,578 |
| Insurance | $8,767 |
| All other expenses | $56,780 |
| Total functional expenses | $557,996 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $53,337 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $401,126 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $454,463 |
| Accounts payable and accrued expenses | $14,442 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $503,520 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $116,307 |
| Other liabilities | $0 |
| Total liabilities | $634,269 |
| Net assets without donor restrictions | -$179,806 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $454,463 |