Children's Campus Inc is located in Kansas City, KS. Children's Campus Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2017, Children's Campus Inc generated $904.0k in total revenue. The organization has seen a slow decline revenue. Over the past 2 years, revenues have fallen by an average of 0.0% each year. All expenses for the organization totaled $1.2m during the year ending 06/2017. As we would expect to see with falling revenues, expenses have declined by (4.6%) per year over the past 2 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2017
Describe the Organization's Mission:
Part 3 - Line 1
CHILDREN'S CAMPUS, INC. IS A NONPROFIT CORPORATION WHICH OPERATES TO SUPPORT AND PROMOTE THE HEALTH AND WELL-BEING OF CHILDREN ZERO TO FIVE YEARS OF AGE AND THEIR FAMILIES, LIVING PRIMARILY IN THE KANSAS CITY METROPOLITAN AREA. CCI AND THE CHILDREN'S CAMPUS OF KANSAS CITY (CCKC) ACCOMPLISH THIS MISSION BY CO-LOCATING MULTIPLE NON-PROFITS UNDER ONE ROOF TO MEET THE NEEDS OF CHILDREN AND THEIR FAMILIES. CCKC IS ALSO THE SOLE MEMBER OF CCI, AND THE BOARD OF DIRECTORS FOR BOTH ORGANIZATIONS IS ONE AND THE SAME.
Describe the Organization's Program Activity:
Part 3 - Line 4a
OPERATION OF THE CCKC/CCI BUILDING:UNDER THE SUPERVISION OF THE CCKC/CCI BOARD OF DIRECTORS, CCI MANAGES BUILDING OPERATIONS FOR THE CAMPUS. THE CAMPUS HOUSES THREE NOT-FOR-PROFIT TENANTS. RENT FROM EACH TENANT IS USED TO COVER BUILDING OPERATING COSTS AND DEBT SERVICE COSTS. CCI UNDERTOOK BUILDING OPERATIONS TO SATISFY ARTICLE IV, SECTION (C) OF CCI'S ARTICLES OF INCORPORATION - "TO SUPPORT ITS EDUCATIONAL INSTITUTION MEMBERS BY PROVIDING SHARED SPACE AND CREATING ADJACENCIES WHICH ADVANCE, FURTHER AND FOSTER FINANCIAL, HUMAN AND RESEARCH EFFICIENCIES."
OPERATION OF THE CCKC/CCI BUILDING:UNDER THE SUPERVISION OF THE CCKC/CCI BOARD OF DIRECTORS, CCI MANAGES BUILDING OPERATIONS FOR THE CAMPUS. THE CAMPUS HOUSES THREE NOT-FOR-PROFIT TENANTS. RENT FROM EACH TENANT IS USED TO COVER BUILDING OPERATING COSTS AND DEBT SERVICE COSTS. CCI UNDERTOOK BUILDING OPERATIONS TO SATISFY ARTICLE IV, SECTION (C) OF CCI'S ARTICLES OF INCORPORATION - "TO SUPPORT ITS EDUCATIONAL INSTITUTION MEMBERS BY PROVIDING SHARED SPACE AND CREATING ADJACENCIES WHICH ADVANCE, FURTHER AND FOSTER FINANCIAL, HUMAN AND RESEARCH EFFICIENCIES."
ACQUISITION OF FEDERAL NEW MARKETS TAX CREDITS AND FINANCING FOR THE CCKC BUILDING: DURING FY 2010, THE CHILDREN'S CAMPUS OF KANSAS CITY, INC. (CCKC) AND CHILDREN'S CAMPUS, INC. (CCI) CLOSED ON A NEW MARKETS TAX CREDITS TRANSACTION. CCKC SERVED AS THE LEVERAGE LENDER IN A $10,112,951 LOAN AGREEMENT WITH NMI 47 INVESTMENT FUND, LLC (NMI). CCI SERVED AS THE QALICB AND ENTERED INTO A LOAN PAYABLE AGREEMENT WITH NMI FOR $13,279,916. AS STATED IN THE QALICB LOAN AGREEMENT, CCI PAID QUARTERLY INTEREST AND MANAGEMENT FEES ON THE QALICB LOAN. THE FEDERAL NEW MARKETS TAX CREDITS PLAYED A KEY ROLE IN FINANCING THE COMPLETION OF THE CCKC BUILDING. ON DECEMBER 8, 2016, U.S. BANCORP COMMUNITY DEVELOPMENT CORPORATION (USB), THE TAX CREDIT INVESTOR, EXERCISED ITS PUT OPTION ALLOWING USB TO SELL ITS OWNERSHIP INTEREST IN NMI, RESULTING IN THE TRANSFER OF THE $13,279,916 LOAN PAYABLE TO NMI TO CCKC. CCKC SUBSEQUENTLY FORGAVE THE CCI LOAN PAYABLE, AND THE TRANSACTION ALSO RESULTED IN THE FORGIVENESS OF THE CCKC LEVERAGE LOAN. THE DIFFERENCE BETWEEN THE THE FORGIVENESS OF THE $13,279,916 LOAN PAYABLE AND $10,112,951 NOTE RECEIVABLE WAS RECOGNIZED AS CONTRIBUTION REVENUE BY CCKC IN THE AMOUNT OF $3,166,965. CCI ALSO TOOK OUT A CONSTRUCTION LOAN TO FINANCE THE REMAINING BUILDING COSTS. MONTHLY PRINCIPAL AND INTEREST PAYMENTS ARE BEING MADE ON THE CONSTRUCTION MORTGAGE.
ACQUISITION OF FEDERAL NEW MARKETS TAX CREDITS AND FINANCING FOR THE CCKC BUILDING: DURING FY 2010, THE CHILDREN'S CAMPUS OF KANSAS CITY, INC. (CCKC) AND CHILDREN'S CAMPUS, INC. (CCI) CLOSED ON A NEW MARKETS TAX CREDITS TRANSACTION. CCKC SERVED AS THE LEVERAGE LENDER IN A $10,112,951 LOAN AGREEMENT WITH NMI 47 INVESTMENT FUND, LLC (NMI). CCI SERVED AS THE QALICB AND ENTERED INTO A LOAN PAYABLE AGREEMENT WITH NMI FOR $13,279,916. AS STATED IN THE QALICB LOAN AGREEMENT, CCI PAID QUARTERLY INTEREST AND MANAGEMENT FEES ON THE QALICB LOAN. THE FEDERAL NEW MARKETS TAX CREDITS PLAYED A KEY ROLE IN FINANCING THE COMPLETION OF THE CCKC BUILDING. ON DECEMBER 8, 2016, U.S. BANCORP COMMUNITY DEVELOPMENT CORPORATION (USB), THE TAX CREDIT INVESTOR, EXERCISED ITS PUT OPTION ALLOWING USB TO SELL ITS OWNERSHIP INTEREST IN NMI, RESULTING IN THE TRANSFER OF THE $13,279,916 LOAN PAYABLE TO NMI TO CCKC. CCKC SUBSEQUENTLY FORGAVE THE CCI LOAN PAYABLE, AND THE TRANSACTION ALSO RESULTED IN THE FORGIVENESS OF THE CCKC LEVERAGE LOAN. THE DIFFERENCE BETWEEN THE THE FORGIVENESS OF THE $13,279,916 LOAN PAYABLE AND $10,112,951 NOTE RECEIVABLE WAS RECOGNIZED AS CONTRIBUTION REVENUE BY CCKC IN THE AMOUNT OF $3,166,965. CCI ALSO TOOK OUT A CONSTRUCTION LOAN TO FINANCE THE REMAINING BUILDING COSTS. MONTHLY PRINCIPAL AND INTEREST PAYMENTS ARE BEING MADE ON THE CONSTRUCTION MORTGAGE.
CCKC GROUND LEASE:CCI LEASES THE LAND AT 444 MINNESOTA AVENUE,ON WHICH THE CCKC BUILDING WAS CONSTRUCTED, FROM CCKC UNDER A 99-YEAR GROUND LEASE AGREEMENT. THE LEASE WAS UNDERTAKEN TO SATISFY ARTICLE IV, SECTION (C) OF CCI'S ARTICLES OF INCORPORATION.
CCKC GROUND LEASE:CCI LEASES THE LAND AT 444 MINNESOTA AVENUE,ON WHICH THE CCKC BUILDING WAS CONSTRUCTED, FROM CCKC UNDER A 99-YEAR GROUND LEASE AGREEMENT. THE LEASE WAS UNDERTAKEN TO SATISFY ARTICLE IV, SECTION (C) OF CCI'S ARTICLES OF INCORPORATION.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Betty Shelton President | OfficerTrustee | 2.5 | $0 |
Morris Jery Nunn Secretary | OfficerTrustee | 0.5 | $0 |
W Terrance Brown Treasurer | OfficerTrustee | 0.5 | $0 |
Corrin Dunn Director | Trustee | 0.5 | $0 |
Cynthia Fails Director | Trustee | 0.5 | $0 |
Barb Friedmann Director | Trustee | 0.5 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $0 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
Total Program Service Revenue | $904,002 |
Investment income | $1 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $904,003 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $0 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $0 |
Fees for services: Management | $58,506 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $3,150 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $30,520 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $29,013 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $337,094 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $199,987 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $476,282 |
Insurance | $29,511 |
All other expenses | $0 |
Total functional expenses | $1,164,063 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $0 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $0 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $0 |
Unrestricted restricted net Assets | $0 |
Temporarily restricted net Assets | $0 |
Permanently restricted net Assets or current funds | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Total net assets or fund balances | $0 |